Columbia Sportswear Valuation

Q: What is the Fair Price of C2SW34 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

C2SW34 (R$42.01) is trading below our estimate of [[fair value]] (R$88.64)

Is C2SW34 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of C2SW34 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: C2SW34 (R$42.01) is trading below our estimate of fair value (R$88.64)

Significantly Below Fair Value: C2SW34 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for C2SW34?

Key metric: As C2SW34 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for C2SW34. This is calculated by dividing C2SW34's market cap by their current earnings.
What is C2SW34's PE Ratio?
PE Ratio	13.6x
Earnings	US$331.52m
Market Cap	US$4.51b

C2SW34 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	1.4x
Enterprise Value/EBITDA	8.1x
PEG Ratio	1.4x

Price to Earnings Ratio vs Peers

How does C2SW34's PE Ratio compare to its peers?

The above table shows the PE ratio for C2SW34 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	11.8x
AZZA3 Azzas 2154	14.3x	24.7%	R$7.4b
VIVA3 Vivara Participações	10.8x	12.6%	R$5.2b
GUAR3 Guararapes Confecções	16.2x	40.7%	R$3.4b
TECN3 Technos	5.8x	n/a	R$344.4m
C2SW34 Columbia Sportswear	13.6x	9.4%	R$4.5b

Price-To-Earnings vs Peers: C2SW34 is good value based on its Price-To-Earnings Ratio (13.6x) compared to the peer average (20.2x).

Price to Earnings Ratio vs Industry

How does C2SW34's PE Ratio compare vs other companies in the Global Luxury Industry?

47 Companies	Price / Earnings	Estimated Growth	Market Cap

47 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: C2SW34 is good value based on its Price-To-Earnings Ratio (13.6x) compared to the Global Luxury industry average (18.3x).

Price to Earnings Ratio vs Fair Ratio

What is C2SW34's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

C2SW34 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	13.6x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate C2SW34's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.