ICICI Bank Limited

BOVESPA:I1BN34 Stock Report

Market Cap: R$607.1b

ICICI Bank Valuation

Is I1BN34 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of I1BN34 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: I1BN34 (R$171.53) is trading above our estimate of fair value (R$57.39)

Significantly Below Fair Value: I1BN34 is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for I1BN34?

Key metric: As I1BN34 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for I1BN34. This is calculated by dividing I1BN34's market cap by their current earnings.
What is I1BN34's PE Ratio?
PE Ratio18.6x
Earnings₹473.68b
Market Cap₹8.82t

Price to Earnings Ratio vs Peers

How does I1BN34's PE Ratio compare to its peers?

The above table shows the PE ratio for I1BN34 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average7.7x
ITUB4 Itaú Unibanco Holding
8.6x12.1%R$315.4b
BBAS3 Banco do Brasil
4.6x10.4%R$147.6b
ITSA4 Itaúsa
7.5x12.1%R$107.6b
BBDC4 Banco Bradesco
10x30.0%R$137.8b
I1BN34 ICICI Bank
18.6x8.5%R$8.8t

Price-To-Earnings vs Peers: I1BN34 is expensive based on its Price-To-Earnings Ratio (18.6x) compared to the peer average (7.7x).


Price to Earnings Ratio vs Industry

How does I1BN34's PE Ratio compare vs other companies in the South American Banks Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
I1BN34 18.6xIndustry Avg. 8.8xNo. of Companies9PE0612182430+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: I1BN34 is expensive based on its Price-To-Earnings Ratio (18.6x) compared to the South American Banks industry average (8.8x).


Price to Earnings Ratio vs Fair Ratio

What is I1BN34's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

I1BN34 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio18.6x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate I1BN34's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies