Fras-le Valuation
Is FRAS3 undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
1/6Valuation Score 1/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of FRAS3 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: FRAS3 (R$20.52) is trading above our estimate of fair value (R$14.48)
Significantly Below Fair Value: FRAS3 is trading above our estimate of fair value.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for FRAS3?
Key metric: As FRAS3 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is FRAS3's PE Ratio? | |
|---|---|
| PE Ratio | 17.2x |
| Earnings | R$321.59m |
| Market Cap | R$5.54b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 1.5x |
| Enterprise Value/EBITDA | 11.7x |
| PEG Ratio | 0.8x |
Price to Earnings Ratio vs Peers
How does FRAS3's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 10.5x | ||
LEVE3 MAHLE Metal Leve | 6.4x | -4.7% | R$3.8b |
MYPK3 Iochpe-Maxion | 9.2x | 38.6% | R$1.7b |
3569 SeirenLtd | 12.1x | 8.6% | JP¥152.1b |
001311 Chuzhou Duoli Automotive Technology | 14.3x | 21.9% | CN¥6.4b |
FRAS3 Fras-le | 17x | 20.7% | R$5.5b |
Price-To-Earnings vs Peers: FRAS3 is expensive based on its Price-To-Earnings Ratio (17x) compared to the peer average (10.5x).
Price to Earnings Ratio vs Industry
How does FRAS3's PE Ratio compare vs other companies in the Global Auto Components Industry?
| 30 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
| 30 Companies | Estimated Growth | Market Cap | |
|---|---|---|---|
Price-To-Earnings vs Industry: FRAS3 is good value based on its Price-To-Earnings Ratio (17x) compared to the Global Auto Components industry average (17.4x).
Price to Earnings Ratio vs Fair Ratio
What is FRAS3's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 17.2x |
| Fair PE Ratio | 12.7x |
Price-To-Earnings vs Fair Ratio: FRAS3 is expensive based on its Price-To-Earnings Ratio (17x) compared to the estimated Fair Price-To-Earnings Ratio (12.7x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | R$20.73 | R$23.44 +13.1% | 15.8% | R$28.00 | R$18.00 | n/a | 5 |
| Nov ’25 | R$21.10 | R$23.44 +11.1% | 15.8% | R$28.00 | R$18.00 | n/a | 5 |
| Oct ’25 | R$20.81 | R$23.44 +12.6% | 15.8% | R$28.00 | R$18.00 | n/a | 5 |
| Sep ’25 | R$19.74 | R$21.14 +7.1% | 8.0% | R$23.00 | R$18.00 | n/a | 5 |
| Aug ’25 | R$19.14 | R$21.04 +9.9% | 8.0% | R$23.00 | R$18.00 | n/a | 5 |
| Jul ’25 | R$19.43 | R$21.08 +8.5% | 7.3% | R$23.00 | R$18.00 | n/a | 6 |
| Jun ’25 | R$17.51 | R$21.79 +24.5% | 3.5% | R$23.00 | R$20.77 | n/a | 5 |
| May ’25 | R$18.03 | R$21.79 +20.9% | 3.5% | R$23.00 | R$20.77 | n/a | 5 |
| Apr ’25 | R$17.75 | R$21.49 +21.1% | 4.2% | R$23.00 | R$20.50 | n/a | 5 |
| Mar ’25 | R$16.62 | R$21.29 +28.1% | 2.9% | R$22.00 | R$20.50 | n/a | 5 |
| Feb ’25 | R$15.43 | R$21.29 +38.0% | 2.9% | R$22.00 | R$20.50 | n/a | 5 |
| Jan ’25 | R$17.00 | R$20.89 +22.9% | 3.2% | R$22.00 | R$20.00 | n/a | 5 |
| Dec ’24 | R$15.94 | R$19.75 +23.9% | 3.8% | R$20.50 | R$18.50 | n/a | 4 |
| Nov ’24 | R$15.00 | R$19.75 +31.7% | 3.8% | R$20.50 | R$18.50 | R$21.10 | 4 |
| Oct ’24 | R$16.25 | R$16.90 +4.0% | 19.5% | R$20.00 | R$12.00 | R$20.81 | 5 |
| Sep ’24 | R$14.41 | R$15.30 +6.2% | 21.8% | R$20.00 | R$12.00 | R$19.74 | 5 |
| Aug ’24 | R$13.45 | R$15.30 +13.8% | 21.8% | R$20.00 | R$12.00 | R$19.14 | 5 |
| Jul ’24 | R$12.80 | R$15.30 +19.5% | 21.8% | R$20.00 | R$12.00 | R$19.43 | 5 |
| Jun ’24 | R$12.37 | R$15.30 +23.7% | 21.8% | R$20.00 | R$12.00 | R$17.51 | 5 |
| May ’24 | R$9.38 | R$15.08 +60.8% | 20.5% | R$20.00 | R$12.00 | R$18.03 | 6 |
| Apr ’24 | R$9.29 | R$15.08 +62.4% | 20.5% | R$20.00 | R$12.00 | R$17.75 | 6 |
| Mar ’24 | R$10.34 | R$16.63 +60.8% | 20.8% | R$20.50 | R$12.00 | R$16.62 | 6 |
| Feb ’24 | R$10.34 | R$16.63 +60.8% | 20.8% | R$20.50 | R$12.00 | R$15.43 | 6 |
| Jan ’24 | R$9.61 | R$17.46 +81.7% | 16.0% | R$20.50 | R$12.00 | R$17.00 | 6 |
| Dec ’23 | R$10.79 | R$18.63 +72.7% | 7.3% | R$20.50 | R$17.00 | R$15.94 | 6 |
| Nov ’23 | R$13.89 | R$18.24 +31.3% | 8.1% | R$20.50 | R$16.47 | R$15.00 | 7 |
Analyst Forecast: Target price is less than 20% higher than the current share price.
Discover undervalued companies
Honda Motor
JP¥6.3t
Develops, manufactures, and distributes motorcycles, automobiles, power, and other products in Japan, North America, Europe, Asia, and internationally.
HOND34
JP¥153.45
7D
-1.3%
1Y
0.2%
Toyota Motor
JP¥35.1t
Designs, manufactures, assembles, and sells passenger vehicles, minivans and commercial vehicles, and related parts and accessories in Japan, North America, Europe, Asia, Central and South America, Oceania, Africa, and the Middle East.
TMCO34
JP¥61.53
7D
-2.1%
1Y
8.2%
General Motors
US$62.7b
Designs, builds, and sells trucks, crossovers, cars, and automobile parts; and provide software-enabled services and subscriptions worldwide.
GMCO34
US$80.65
7D
-2.6%
1Y
131.6%