This company may still be operating, however this listing is no longer active. Find out why through their latest events.
KDDI Future Growth
Future criteria checks 1/6
KDDI is forecast to grow earnings and revenue by 5.7% and 2.1% per annum respectively. EPS is expected to grow by 8% per annum. Return on equity is forecast to be 13.2% in 3 years.
Key information
5.7%
Earnings growth rate
7.98%
EPS growth rate
Wireless Telecom earnings growth
0%
Revenue growth rate
2.1%
Future return on equity
13.19%
Analyst coverage
Good
Last updated
06 Aug 2024
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
BUL:DIP - Analysts future estimates and past financials data (JPY Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
3/31/2027
6,183,712
779,709
769,981
1,476,400
13
3/31/2026
6,042,268
750,466
718,785
1,468,551
16
3/31/2025
5,888,910
702,876
589,435
1,601,603
17
6/30/2024
5,810,609
637,880
1,532,965
2,293,812
N/A
3/31/2024
5,754,047
637,874
956,968
1,706,498
N/A
12/31/2023
5,754,400
690,694
554,495
1,301,058
N/A
9/30/2023
5,709,893
691,786
482,607
1,191,324
N/A
6/30/2023
5,652,662
662,615
601,632
1,167,940
N/A
3/31/2023
5,671,762
677,469
444,744
1,078,869
N/A
12/31/2022
5,615,775
650,633
964,688
1,573,478
N/A
9/30/2022
5,562,383
665,395
949,416
1,598,546
N/A
6/30/2022
5,498,120
674,393
866,920
1,549,585
N/A
3/31/2022
5,446,708
672,486
793,081
1,468,648
N/A
12/31/2021
5,424,759
619,748
910,024
1,598,415
N/A
9/30/2021
5,400,564
640,066
757,983
1,443,806
N/A
6/30/2021
5,370,184
659,062
803,372
1,462,925
N/A
3/31/2021
5,312,599
651,496
1,057,530
1,682,166
N/A
12/31/2020
5,258,420
657,617
893,919
1,518,140
N/A
9/30/2020
5,209,960
665,121
890,682
1,494,382
N/A
6/30/2020
5,233,799
659,538
824,242
1,423,738
N/A
3/31/2020
5,237,221
639,767
704,052
1,323,356
N/A
12/31/2019
5,211,270
642,774
578,202
1,165,666
N/A
9/30/2019
5,182,541
619,737
397,760
1,003,102
N/A
6/30/2019
5,104,738
601,556
350,218
968,219
N/A
3/31/2019
5,080,353
617,669
427,469
1,029,607
N/A
12/31/2018
5,053,565
587,741
383,263
1,020,630
N/A
9/30/2018
5,088,177
588,561
370,874
995,505
N/A
6/30/2018
5,065,028
577,720
469,846
1,078,104
N/A
3/31/2018
5,041,978
572,528
N/A
1,061,405
N/A
12/31/2017
4,986,112
565,818
N/A
1,040,657
N/A
9/30/2017
4,862,748
549,954
N/A
1,143,484
N/A
6/30/2017
4,816,472
553,027
N/A
1,113,428
N/A
3/31/2017
4,748,259
546,658
N/A
1,161,074
N/A
12/31/2016
4,689,323
557,377
N/A
1,141,638
N/A
9/30/2016
4,615,961
543,154
N/A
1,109,094
N/A
6/30/2016
4,550,011
517,621
N/A
1,030,523
N/A
3/31/2016
4,466,135
494,465
N/A
884,538
N/A
12/31/2015
4,520,249
485,446
N/A
904,066
N/A
9/30/2015
4,592,962
474,006
N/A
865,862
N/A
6/30/2015
4,599,168
458,366
N/A
899,405
N/A
3/31/2015
4,573,141
427,931
N/A
962,249
N/A
12/31/2014
4,505,653
404,356
N/A
874,764
N/A
9/30/2014
4,411,782
390,415
N/A
888,283
N/A
6/30/2014
4,351,756
367,378
N/A
781,493
N/A
3/31/2014
4,333,628
322,038
N/A
772,207
N/A
12/31/2013
4,131,610
329,875
N/A
811,665
N/A
9/30/2013
3,975,469
324,719
N/A
710,313
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: DIP's forecast earnings growth (5.7% per year) is above the savings rate (3%).
Earnings vs Market: DIP's earnings (5.7% per year) are forecast to grow slower than the BG market (13.5% per year).
High Growth Earnings: DIP's earnings are forecast to grow, but not significantly.
Revenue vs Market: DIP's revenue (2.1% per year) is forecast to grow slower than the BG market (24.5% per year).
High Growth Revenue: DIP's revenue (2.1% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: DIP's Return on Equity is forecast to be low in 3 years time (13.2%).
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2024/08/08 06:26
End of Day Share Price
2024/08/08 00:00
Earnings
2024/06/30
Annual Earnings
2024/03/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
KDDI Corporation is covered by 30 analysts. 17 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.