This company listing is no longer active

This company may still be operating, however this listing is no longer active. Find out why through their latest events.

Recruit Holdings Valuation

Q: What is the Fair Price of 1RH when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

1RH (€48.82) is trading above our estimate of [[fair value]] (€45.46)

Is 1RH undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 1RH when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 1RH (€48.82) is trading above our estimate of fair value (€45.46)

Significantly Below Fair Value: 1RH is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 1RH?

Other financial metrics that can be useful for relative valuation.

The above table shows the n/a ratio for 1RH. This is calculated by dividing 1RH's market cap by their current preferred multiple.
What is 1RH's n/a Ratio?
n/a	0x
n/a	n/a
Market Cap	JP¥11.83t

1RH key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	3.2x
Enterprise Value/EBITDA	22.6x
PEG Ratio	4x

Price to Earnings Ratio vs Peers

How does 1RH's PE Ratio compare to its peers?

The above table shows the PE ratio for 1RH vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	74.9x
ADP Automatic Data Processing	31.8x	6.7%	US$119.2b
PAYX Paychex	30x	6.3%	US$50.9b
PAYC Paycom Software	19.7x	2.3%	US$9.3b
DAY Dayforce	218.2x	40.8%	US$10.3b
1RH Recruit Holdings	33.5x	8.3%	€11.8t

Price-To-Earnings vs Peers: 1RH is good value based on its Price-To-Earnings Ratio (33.5x) compared to the peer average (61.9x).

Price to Earnings Ratio vs Industry

How does 1RH's PE Ratio compare vs other companies in the European Professional Services Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap
Industry Avg.	n/a	11.8%
	n/a	n/a	n/a

Fetching data

0 Companies	Price / Earnings	Estimated Growth	Market Cap
Industry Avg.	n/a	11.8%
	n/a	n/a	n/a

No more companies

Price-To-Earnings vs Industry: 1RH is expensive based on its Price-To-Earnings Ratio (33.5x) compared to the European Professional Services industry average (18.1x).

Price to Earnings Ratio vs Fair Ratio

What is 1RH's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

1RH PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	33.5x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate 1RH's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 1RH forecast and predictions for the stock price in 12 month’s time.
Date	Share Price	Average 1Y Price Target	Dispersion	High	Low	1Y Actual price	Analysts
Current	n/a	€56.46 0%	13.2%	€68.89	€41.96	n/a	13
Oct ’25	n/a	€56.46 0%	13.2%	€68.89	€41.96	n/a	13
Sep ’25	n/a	€56.46 0%	13.2%	€68.89	€41.96	n/a	13
Aug ’25	€50.85	€52.62 +3.5%	13.2%	€64.21	€39.11	n/a	13
Jul ’25	€49.11	€49.64 +1.1%	10.9%	€56.52	€38.64	n/a	13
Jun ’25	€46.79	€45.42 -2.9%	14.3%	€53.92	€32.82	n/a	14
May ’25	€41.05	€42.76 +4.2%	12.7%	€49.68	€32.51	n/a	14
Apr ’25	€40.83	€41.49 +1.6%	13.1%	€48.98	€32.45	n/a	13
Mar ’25	€38.50	€39.00 +1.3%	9.7%	€45.26	€32.42	n/a	13
Feb ’25	€37.38	€37.49 +0.3%	13.5%	€46.07	€29.26	n/a	13
Jan ’25	€38.11	€36.87 -3.3%	12.9%	€47.29	€30.03	n/a	13
Dec ’24	€33.97	€33.93 -0.1%	17.7%	€43.48	€17.15	n/a	15
Nov ’24	€28.21	€34.60 +22.7%	18.8%	€44.84	€17.68	n/a	15
Oct ’24	€29.40	€34.46 +17.2%	19.0%	€44.82	€17.67	n/a	15
Sep ’24	€33.70	€34.00 +0.9%	18.7%	€45.04	€17.76	n/a	15
Aug ’24	€31.34	€33.22 +6.0%	18.7%	€43.24	€18.07	€50.85	15
Jul ’24	€29.08	€32.83 +12.9%	18.4%	€43.01	€17.98	€49.11	15
Jun ’24	€29.13	€33.47 +14.9%	18.2%	€44.43	€18.57	€46.79	15
May ’24	€25.54	€33.34 +30.6%	17.7%	€42.73	€18.99	€41.05	15
Apr ’24	€25.21	€36.23 +43.7%	18.5%	€46.20	€19.90	€40.83	15
Mar ’24	€25.32	€36.79 +45.3%	15.2%	€45.13	€24.30	€38.50	15
Feb ’24	€30.15	€39.64 +31.5%	18.5%	€52.88	€24.68	€37.38	15
Jan ’24	€29.66	€40.45 +36.4%	16.9%	€52.08	€24.31	€38.11	15
Dec ’23	€30.79	€41.09 +33.4%	16.6%	€52.66	€24.57	€33.97	15
Nov ’23	n/a	€40.53 0%	16.8%	€51.06	€23.83	€28.21	16
Oct ’23	n/a	€43.98 0%	14.1%	€52.98	€31.08	€29.40	15

Analyst Forecast: Target price is less than 20% higher than the current share price.