Aedifica/SA Future Growth
Future criteria checks 3/6
Aedifica/SA is forecast to grow earnings and revenue by 38.3% and 3.7% per annum respectively. EPS is expected to grow by 36.1% per annum. Return on equity is forecast to be 6.5% in 3 years.
Key information
38.3%
Earnings growth rate
36.1%
EPS growth rate
Health Care REITs earnings growth | 42.6% |
Revenue growth rate | 3.7% |
Future return on equity | 6.5% |
Analyst coverage | Good |
Last updated | 30 Oct 2024 |
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 368 | 312 | 100 | N/A | 12 |
12/31/2025 | 352 | 277 | 82 | N/A | 13 |
12/31/2024 | 336 | 225 | 96 | N/A | 9 |
9/30/2024 | 341 | 106 | N/A | N/A | N/A |
6/30/2024 | 334 | 110 | 233 | 234 | N/A |
3/31/2024 | 327 | 84 | N/A | N/A | N/A |
12/31/2023 | 321 | 25 | 229 | 230 | N/A |
9/30/2023 | 312 | 43 | N/A | N/A | N/A |
6/30/2023 | 301 | 150 | 245 | 246 | N/A |
3/31/2023 | 290 | 231 | N/A | N/A | N/A |
12/31/2022 | 279 | 332 | 218 | 219 | N/A |
9/30/2022 | 273 | 489 | N/A | N/A | N/A |
6/30/2022 | 265 | 408 | 171 | 171 | N/A |
3/31/2022 | 254 | 354 | N/A | N/A | N/A |
12/31/2021 | 243 | 282 | 198 | 198 | N/A |
9/30/2021 | 216 | 221 | N/A | N/A | N/A |
6/30/2021 | 198 | 193 | N/A | N/A | N/A |
3/31/2021 | 188 | 150 | N/A | N/A | N/A |
12/31/2020 | 179 | 115 | 119 | 121 | N/A |
6/30/2020 | 169 | 105 | 111 | 112 | N/A |
3/31/2020 | 157 | 129 | 104 | 106 | N/A |
12/31/2019 | 146 | 154 | 96 | 99 | N/A |
9/30/2019 | 134 | 139 | 93 | 94 | N/A |
6/30/2019 | 122 | 123 | 89 | 89 | N/A |
3/31/2019 | 111 | 99 | 81 | 82 | N/A |
12/31/2018 | 100 | 74 | 73 | 74 | N/A |
9/30/2018 | 97 | 73 | 78 | 80 | N/A |
6/30/2018 | 94 | 72 | N/A | 85 | N/A |
3/31/2018 | 92 | 72 | N/A | 82 | N/A |
12/31/2017 | 89 | 73 | N/A | 79 | N/A |
9/30/2017 | 85 | 68 | N/A | 74 | N/A |
6/30/2017 | 82 | 63 | N/A | 69 | N/A |
3/31/2017 | 76 | 54 | N/A | 63 | N/A |
12/31/2016 | 71 | 44 | N/A | 56 | N/A |
9/30/2016 | 66 | 42 | N/A | 53 | N/A |
6/30/2016 | 62 | 40 | N/A | 50 | N/A |
3/31/2016 | 60 | 44 | N/A | 47 | N/A |
12/31/2015 | 58 | 47 | N/A | 43 | N/A |
9/30/2015 | 55 | 46 | N/A | 40 | N/A |
6/30/2015 | 52 | 45 | N/A | 37 | N/A |
3/31/2015 | 49 | 38 | N/A | 37 | N/A |
12/31/2014 | 45 | 31 | N/A | 38 | N/A |
9/30/2014 | 44 | 26 | N/A | 36 | N/A |
6/30/2014 | 42 | 21 | N/A | 35 | N/A |
3/31/2014 | 40 | 22 | N/A | 32 | N/A |
12/31/2013 | 39 | 23 | N/A | 29 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: AED's forecast earnings growth (38.3% per year) is above the savings rate (1.4%).
Earnings vs Market: AED's earnings (38.3% per year) are forecast to grow faster than the Belgian market (19.8% per year).
High Growth Earnings: AED's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: AED's revenue (3.7% per year) is forecast to grow slower than the Belgian market (7.4% per year).
High Growth Revenue: AED's revenue (3.7% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: AED's Return on Equity is forecast to be low in 3 years time (6.5%).