Aedifica/SA Future Growth

Future criteria checks 3/6

Aedifica/SA is forecast to grow earnings and revenue by 49% and 4.3% per annum respectively. EPS is expected to grow by 35.5% per annum. Return on equity is forecast to be 6.5% in 3 years.

Key information

49.0%

Earnings growth rate

35.5%

EPS growth rate

Health Care REITs earnings growth	59.7%
Revenue growth rate	4.3%
Future return on equity	6.5%
Analyst coverage	Good
Last updated	02 May 2024

Recent future growth updates

Recent updates

Most Shareholders Will Probably Agree With Aedifica SA's (EBR:AED) CEO Compensation

May 03

With A Return On Equity Of 6.3%, Has Aedifica SA's (EBR:AED) Management Done Well?

Jan 31

Aedifica (EBR:AED) Has Gifted Shareholders With A Fantastic 105% Total Return On Their Investment

Dec 08

Bullish: Analysts Just Made An Upgrade To Their Aedifica SA (EBR:AED) Forecasts

Jun 26

Earnings and Revenue Growth Forecasts

ENXTBR:AED - Analysts future estimates and past financials data (EUR Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	367	298	151	N/A	8
12/31/2025	354	285	113	N/A	12
12/31/2024	336	38	N/A	N/A	11
3/31/2024	327	84	N/A	N/A	N/A
12/31/2023	321	25	229	230	N/A
9/30/2023	312	43	N/A	N/A	N/A
6/30/2023	301	150	245	246	N/A
3/31/2023	290	231	N/A	N/A	N/A
12/31/2022	279	332	218	219	N/A
9/30/2022	273	489	N/A	N/A	N/A
6/30/2022	265	408	171	171	N/A
3/31/2022	254	354	N/A	N/A	N/A
12/31/2021	243	282	198	198	N/A
9/30/2021	216	221	N/A	N/A	N/A
6/30/2021	198	193	N/A	N/A	N/A
3/31/2021	188	150	N/A	N/A	N/A
12/31/2020	179	115	119	121	N/A
6/30/2020	169	105	111	112	N/A
3/31/2020	157	129	104	106	N/A
12/31/2019	146	154	96	99	N/A
9/30/2019	134	139	93	94	N/A
6/30/2019	122	123	89	89	N/A
3/31/2019	111	99	81	82	N/A
12/31/2018	100	74	73	74	N/A
9/30/2018	97	73	78	80	N/A
6/30/2018	94	72	83	85	N/A
3/31/2018	92	72	81	82	N/A
12/31/2017	89	73	N/A	79	N/A
9/30/2017	85	68	N/A	74	N/A
6/30/2017	82	63	N/A	69	N/A
3/31/2017	76	54	N/A	63	N/A
12/31/2016	71	44	N/A	56	N/A
9/30/2016	66	42	N/A	53	N/A
6/30/2016	62	40	N/A	50	N/A
3/31/2016	60	44	N/A	47	N/A
12/31/2015	58	47	N/A	43	N/A
9/30/2015	55	46	N/A	40	N/A
6/30/2015	52	45	N/A	37	N/A
3/31/2015	49	38	N/A	37	N/A
12/31/2014	45	31	N/A	38	N/A
9/30/2014	44	26	N/A	36	N/A
6/30/2014	42	21	N/A	35	N/A
3/31/2014	40	22	N/A	32	N/A
12/31/2013	39	23	N/A	29	N/A
9/30/2013	38	25	N/A	30	N/A
6/30/2013	37	28	N/A	31	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: AED's forecast earnings growth (49% per year) is above the savings rate (1.1%).

Earnings vs Market: AED's earnings (49% per year) are forecast to grow faster than the Belgian market (15.6% per year).

High Growth Earnings: AED's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: AED's revenue (4.3% per year) is forecast to grow slower than the Belgian market (5.7% per year).

High Growth Revenue: AED's revenue (4.3% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: AED's Return on Equity is forecast to be low in 3 years time (6.5%).

Aedifica/SA Future Growth

Future criteria checks 3/6

Key information

Recent future growth updates

Consensus EPS estimates increase by 64%

Consensus EPS estimates fall by 35%

Consensus EPS estimates increase by 16%

Price target decreased by 9.2% to €69.25

Consensus EPS estimates fall by 25%

Aedifica NV/SA Revises Earnings Guidance for the Year 2023

Recent updates

Aedifica NV/SA, Annual General Meeting, May 13, 2025

First quarter 2024 earnings released: EPS: €1.59 (vs €0.40 in 1Q 2023)

Full year 2023 earnings: EPS misses analyst expectations

Consensus EPS estimates increase by 64%

Final dividend of €1.60 announced

Full year 2023 earnings: EPS misses analyst expectations

Now 22% undervalued

Consensus EPS estimates fall by 35%

Consensus EPS estimates increase by 16%

Aedifica NV/SA to Report Nine Months, 2024 Results on Oct 30, 2024

Third quarter 2023 earnings released: EPS: €0.69 (vs €3.49 in 3Q 2022)

Price target decreased by 9.2% to €69.25

Consensus EPS estimates fall by 25%

Aedifica NV/SA to Report Fiscal Year 2023 Results on Feb 21, 2024

Aedifica NV/SA Revises Earnings Guidance for the Year 2023

Second quarter 2023 earnings released: EPS: €1.02 (vs €3.35 in 2Q 2022)

Consensus EPS estimates fall by 16%

Now 21% undervalued after recent price drop

Price target decreased by 8.5% to €85.39

Investor sentiment deteriorates as stock falls 15%

Now 21% undervalued after recent price drop

An unknown buyer entered into an agreement to acquire portfolio of 10 buildings in Finland from Aedifica NV/SA (ENXTBR:AED) for €25.6 million.

Consensus EPS estimates increase by 50%

Consensus EPS estimates fall by 63%

First quarter 2023 earnings released: EPS: €0.40 (vs €3.23 in 1Q 2022)

Upcoming dividend of €1.60 per share at 4.9% yield

Full year 2022 earnings: EPS and revenues miss analyst expectations

Consensus EPS estimates increase by 28%

Full year 2022 earnings: Revenues miss analyst expectations

Aedifica SA Proposes Earnings Guidance for the Year 2023

Price target decreased by 11% to €105

Consensus forecasts updated

High number of new directors

Third quarter 2022 earnings released: EPS: €3.48 (vs €1.61 in 3Q 2021)

Aedifica SA to Report Q1, 2023 Results on May 10, 2023

Aedifica SA (ENXTBR:AED) acquired St Mary’s Riverside.

Aedifica SA to Report Fiscal Year 2022 Final Results on Mar 30, 2023

Aedifica SA (ENXTBR:AED) acquired Marston Moretaine Gee View.

Aedifica SA (ENXTBR:AED) acquired Four nursing homes in Dublin from bartra Healthcare for €161 million.

Consensus forecasts updated

Second quarter 2022 earnings released: EPS: €3.34 (vs €2.03 in 2Q 2021)

Aedifica SA Reconfirms Dividend Guidance for the Financial Year 2022

Aedifica SA (ENXTBR:AED) announced an agreement to acquire A Care Home In Isle Of Man for approx. £10 million.

Aedifica SA (ENXTBR:AED) acquired Two Senior Housing Properties in Belgium for €50.2 million.

Aedifica SA (ENXTBR:AED) acquired Creggan Bahn Court in Ayr for £8.5 million

High number of new directors

High number of new directors

Aedifica SA (ENXTBR:AED) agreed to acquire Care home in Somme-Leuze for €21 million.

Upcoming dividend of €1.58 per share

Aedifica SA to Report Q1, 2022 Results on May 11, 2022

Full year 2021 earnings: Revenues and EPS in line with analyst expectations

Consensus forecasts updated

Now 20% undervalued after recent price drop

Full year 2021 earnings: Revenues and EPS in line with analyst expectations

Consensus forecasts updated

Aedifica Sa Proposes Dividend for the Financial Year 2021; Provides Dividend Guidance for the Financial Year 2022

Now 24% undervalued after recent price drop

Consensus forecasts updated

Consensus forecasts updated

Third quarter 2021 earnings released: EPS €1.61 (vs €0.70 in 3Q 2020)

Aedifica SA (ENXTBR:AED) completed the acquisition of portfolio of 16 specialist residential care centres in Sweden.

Second quarter 2021 earnings released: EPS €2.04 (vs €0.70 in 2Q 2020)

Aedifica SA (ENXTBR:AED) acquired care home in Durbuy for €20.7 million.

Aedifica SA (ENXTBR:AED) entered into an agreement to acquire Portfolio of 16 Specialist Residential Care Centres in Sweden.

Consensus forecasts updated

First quarter 2021 earnings released: EPS €1.35 (vs €0.41 in 1Q 2020)

Upcoming dividend of €0.48 per share

Most Shareholders Will Probably Agree With Aedifica SA's (EBR:AED) CEO Compensation

Aedifica SA (ENXTBR:AED) acquired 6 development projects in Netherlands, United Kingdom, Finland and Germany for approximately €57 million.