Inclusio Valuation

Is INCLU undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of INCLU when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: INCLU (€14.25) is trading above our estimate of fair value (€6.84)

Significantly Below Fair Value: INCLU is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for INCLU?

Key metric: As INCLU is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for INCLU. This is calculated by dividing INCLU's market cap by their current earnings.
What is INCLU's PE Ratio?
PE Ratio3.2x
Earnings€33.42m
Market Cap€105.71m

Price to Earnings Ratio vs Peers

How does INCLU's PE Ratio compare to its peers?

The above table shows the PE ratio for INCLU vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average20.4x
TEXF Texaf
10.4xn/a€126.1m
IEP Iep Invest
30.3xn/a€49.1m
ACCB Accentis
16.3xn/a€35.4m
VGP VGP
24.7x22.9%€2.2b
INCLU Inclusio
3.2x-52.4%€105.7m

Price-To-Earnings vs Peers: INCLU is good value based on its Price-To-Earnings Ratio (3.2x) compared to the peer average (20.4x).


Price to Earnings Ratio vs Industry

How does INCLU's PE Ratio compare vs other companies in the European Real Estate Industry?

29 CompaniesPrice / EarningsEstimated GrowthMarket Cap
Industry Avg.18.2x33.5%
INCLU Inclusio
3.2x-52.4%US$111.46m
INCLU 3.2xIndustry Avg. 18.2xNo. of Companies32PE01632486480+
29 CompaniesEstimated GrowthMarket Cap
Industry Avg.18.2x33.5%
INCLU Inclusio
3.2x-52.4%US$111.46m
No more companies

Price-To-Earnings vs Industry: INCLU is good value based on its Price-To-Earnings Ratio (3.2x) compared to the European Real Estate industry average (18.2x).


Price to Earnings Ratio vs Fair Ratio

What is INCLU's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

INCLU PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio3.2x
Fair PE Ratio3.1x

Price-To-Earnings vs Fair Ratio: INCLU is expensive based on its Price-To-Earnings Ratio (3.2x) compared to the estimated Fair Price-To-Earnings Ratio (3.1x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies