Exmar Valuation

Is EXM undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of EXM when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate EXM's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate EXM's fair value for valuation analysis.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for EXM?

Key metric: As EXM is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for EXM. This is calculated by dividing EXM's market cap by their current earnings.
What is EXM's PE Ratio?
PE Ratio	4.3x
Earnings	US$114.47m
Market Cap	US$495.67m

EXM key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	1.4x
Enterprise Value/EBITDA	4.8x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does EXM's PE Ratio compare to its peers?

The above table shows the PE ratio for EXM vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	15x
FLUX Fluxys Belgium	10.9x	n/a	€916.9m
CMBT Cmb.Tech	2x	-51.6%	€2.3b
RAJA Rukun Raharja	21x	n/a	Rp10.3t
CHI Channel Infrastructure NZ	26.1x	14.9%	NZ$681.2m
EXM Exmar	4.3x	n/a	€471.3m

Price-To-Earnings vs Peers: EXM is good value based on its Price-To-Earnings Ratio (4.3x) compared to the peer average (15x).

Price to Earnings Ratio vs Industry

How does EXM's PE Ratio compare vs other companies in the European Oil and Gas Industry?

5 Companies	Price / Earnings	Estimated Growth	Market Cap

5 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: EXM is good value based on its Price-To-Earnings Ratio (4.3x) compared to the European Oil and Gas industry average (8.2x).

Price to Earnings Ratio vs Fair Ratio

What is EXM's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

EXM PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	4.3x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate EXM's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.