Loading...
BWN logo

Bhagwan Marine LimitedASX:BWN Stock Report

Market Cap AU$108.2m
Share Price
n/a
1Y-54.6%
7D0.9%
1D-1.8%
Portfolio Value
View

Bhagwan Marine Limited

ASX:BWN Stock Report

Market Cap: AU$108.2m

Bhagwan Marine (BWN) Stock Overview

A marine services company, owns and operates a range of vessels providing marine solutions for the offshore energy, subsea, ports and inshore, and defense sectors in Australia. More details

BWN fundamental analysis
Snowflake Score
Valuation4/6
Future Growth4/6
Past Performance2/6
Financial Health5/6
Dividends3/6

BWN Community Fair Values

Create Narrative

See what 7 others think this stock is worth. Follow their fair value or set your own to get alerts.

Bhagwan Marine Limited Competitors

Price History & Performance

Summary of share price highs, lows and changes for Bhagwan Marine
Historical stock prices
Current Share PriceAU$0.27
52 Week HighAU$0.63
52 Week LowAU$0.25
Beta0
1 Month Change-4.39%
3 Month Change-28.29%
1 Year Change-54.58%
3 Year Changen/a
5 Year Changen/a
Change since IPO-57.09%

Recent News & Updates

New Narrative Jul 11

Has BWN Found Its Sea Legs?

At A$0.477 per share, Bhagwan Marine (ASX: BWN) appears reasonably valued based on its existing operations and the expected contribution from the recently acquired Riverside Marine business. With approximately 397 million shares on issue, this price values the company at around A$189 million.
Narrative Update Jul 01

BWN: Future Earnings Will Rely On Leaner Margins Yet Offer Upside Potential

Analysts have reduced their fair value estimate for Bhagwan Marine from A$1.07 to A$0.66, citing updated assumptions around discount rates, future revenue growth, profit margins, and a lower expected future P/E multiple. What's in the News for Bhagwan Marine No recent news items or key developments for Bhagwan Marine were identified from the provided sources as of 1 Jul 2026.
Narrative Update Jun 17

BWN: Equity Raise And Direct Listing Feature Will Drive Future Upside

Analysts have kept their fair value estimate for Bhagwan Marine steady at A$0.63, with only minor adjustments to assumptions such as the discount rate and future P/E supporting an unchanged price target. What’s in the News for Bhagwan Marine Bhagwan Marine completed a follow on equity offering totaling A$30 million in ordinary shares.
Narrative Update Jun 03

BWN: Follow On Equity Raise Will Support Future Upside Repricing Potential

Analysts have trimmed their fair value estimate for Bhagwan Marine from A$0.92 to A$0.63 as they now factor in lower revenue growth of 13.74%, softer profit margins of 6.40% and a slightly reduced future P/E of 9.25x, alongside a marginally lower discount rate. What's in the News Bhagwan Marine completed a follow on equity offering totaling A$30 million in ordinary shares, according to Key Developments.

Recent updates

New Narrative Jul 11

Has BWN Found Its Sea Legs?

At A$0.477 per share, Bhagwan Marine (ASX: BWN) appears reasonably valued based on its existing operations and the expected contribution from the recently acquired Riverside Marine business. With approximately 397 million shares on issue, this price values the company at around A$189 million.
Narrative Update Jul 01

BWN: Future Earnings Will Rely On Leaner Margins Yet Offer Upside Potential

Analysts have reduced their fair value estimate for Bhagwan Marine from A$1.07 to A$0.66, citing updated assumptions around discount rates, future revenue growth, profit margins, and a lower expected future P/E multiple. What's in the News for Bhagwan Marine No recent news items or key developments for Bhagwan Marine were identified from the provided sources as of 1 Jul 2026.
Narrative Update Jun 17

BWN: Equity Raise And Direct Listing Feature Will Drive Future Upside

Analysts have kept their fair value estimate for Bhagwan Marine steady at A$0.63, with only minor adjustments to assumptions such as the discount rate and future P/E supporting an unchanged price target. What’s in the News for Bhagwan Marine Bhagwan Marine completed a follow on equity offering totaling A$30 million in ordinary shares.
Narrative Update Jun 03

BWN: Follow On Equity Raise Will Support Future Upside Repricing Potential

Analysts have trimmed their fair value estimate for Bhagwan Marine from A$0.92 to A$0.63 as they now factor in lower revenue growth of 13.74%, softer profit margins of 6.40% and a slightly reduced future P/E of 9.25x, alongside a marginally lower discount rate. What's in the News Bhagwan Marine completed a follow on equity offering totaling A$30 million in ordinary shares, according to Key Developments.
New Narrative May 13

Offshore Decommissioning Cycles And Integration Risks Will Eventually Reward Patient Holders

Catalysts About Bhagwan Marine Bhagwan Marine provides marine solutions across offshore energy, subsea, ports and inshore and the emerging defense sector in Australia. What are the underlying business or industry changes driving this perspective?
Narrative Update Apr 29

BWN: Follow On Equity Offering Will Support Future Upside Repricing Potential

Analysts have modestly adjusted their price target on Bhagwan Marine, with the updated view reflecting slightly higher discount rate and future P/E assumptions, while keeping fair value estimates broadly unchanged in A$ terms. What's in the News Bhagwan Marine completed a follow on equity offering of A$30 million in ordinary shares, including tranches of 40,000,000, 23,916,409 and 9,254,323 shares at A$0.41 per share with a A$0.0164 discount per security, structured as a subsequent direct listing (Key Developments).
Narrative Update Apr 14

BWN: Recent Equity Offering Will Support Future Upside Repricing Potential

Analysts have modestly adjusted their price target on Bhagwan Marine. This reflects small tweaks to assumptions around the discount rate, revenue growth, profit margin and future P/E while keeping fair value broadly aligned at around A$0.92.
Narrative Update Mar 31

BWN: Equity Offering And Listing Will Support Future Upside Rerating Potential

Analysts have made a small adjustment to their valuation model for Bhagwan Marine, keeping the fair value intact while slightly updating the discount rate, revenue growth, profit margin and future P/E assumptions. This has led to only a modest change in their A$ price target.
Narrative Update Mar 17

BWN: Equity Offering And Listing Will Support Future Rerating Potential

Analysts have kept their A$ fair value estimate for Bhagwan Marine unchanged at A$0.92, with only small tweaks to the discount rate, profit margin and future P/E assumptions guiding this steady price target. What's in the News Bhagwan Marine Limited has filed a follow on equity offering of up to A$30 million, including multiple tranches of ordinary shares priced at A$0.41 per share with a discount of A$0.0164 per security, as part of a subsequent direct listing (Key Developments).
Narrative Update Mar 03

BWN: Equity Offering Will Support Improved Earnings Profile And Repricing

Analysts have trimmed their fair value estimate for Bhagwan Marine slightly from A$0.93 to A$0.92, reflecting updated assumptions on revenue growth, profit margins and a lower future P/E multiple. What's in the News Bhagwan Marine Limited has filed a follow-on equity offering of A$30 million in ordinary shares, including tranches of 40,000,000, 23,916,409 and 9,254,323 shares at A$0.41 per share with a discount of A$0.0164 per security, described as a subsequent direct listing feature (Key Developments).
New Narrative Feb 17

Decommissioning And Offshore Wind Expansion Will Drive A Stronger Long Term Outlook

Catalysts About Bhagwan Marine Bhagwan Marine provides marine solutions across offshore energy, subsea, ports and inshore, and defense sectors in Australia. What are the underlying business or industry changes driving this perspective?
Narrative Update Feb 16

BWN: Equity Offering Will Support Improved Earnings Profile And Repricing

Analysts have raised their fair value estimate for Bhagwan Marine from A$0.80 to A$0.93, reflecting updated assumptions for revenue growth, profit margins, the discount rate and future P/E levels. What's in the News Bhagwan Marine Limited has filed a follow-on equity offering totaling A$30 million in ordinary shares.
Analysis Article Nov 27

Is Bhagwan Marine Limited (ASX:BWN) Trading At A 34% Discount?

Key Insights Bhagwan Marine's estimated fair value is AU$0.69 based on 2 Stage Free Cash Flow to Equity Bhagwan...
Analysis Article Oct 10

We Think Bhagwan Marine (ASX:BWN) Can Stay On Top Of Its Debt

Some say volatility, rather than debt, is the best way to think about risk as an investor, but Warren Buffett famously...
User avatar
New Narrative Aug 03

Expanding Offshore And Renewables Sectors Will Unlock Sustainable Potential

Rising demand across energy, renewables, and infrastructure sectors, coupled with limited vessel supply, is boosting revenue visibility and supporting margin expansion.
Analysis Article May 02

Bhagwan Marine (ASX:BWN) Has A Pretty Healthy Balance Sheet

Howard Marks put it nicely when he said that, rather than worrying about share price volatility, 'The possibility of...

Shareholder Returns

BWNAU InfrastructureAU Market
7D0.9%-0.8%1.0%
1Y-54.6%7.6%1.2%

Return vs Industry: BWN underperformed the Australian Infrastructure industry which returned 7.6% over the past year.

Return vs Market: BWN underperformed the Australian Market which returned 1.2% over the past year.

Price Volatility

Is BWN's price volatile compared to industry and market?
BWN volatility
BWN Average Weekly Movement11.6%
Infrastructure Industry Average Movement2.5%
Market Average Movement9.6%
10% most volatile stocks in AU Market16.8%
10% least volatile stocks in AU Market3.8%

Stable Share Price: BWN has not had significant price volatility in the past 3 months compared to the Australian market.

Volatility Over Time: BWN's weekly volatility (12%) has been stable over the past year.

About the Company

FoundedEmployeesCEOWebsite
19851,000Loui Kannikoskiwww.bhagwanmarine.com

Bhagwan Marine Limited, a marine services company, owns and operates a range of vessels providing marine solutions for the offshore energy, subsea, ports and inshore, and defense sectors in Australia. Its port services include wharf and jetty construction support, crew change/transfers, harbor towage, line boats, inshore survey, geotechnical support, general marine project support, ship supply runs, navigational aid maintenance, mooring installation, maintenance and removal, mooring hire, vessel line handling, berthing, transshipping, dredging support, bed levelling, and port security vessels; and offshore services comprise dive support, remotely operated vehicle support, crew change operations, metocean equipment deployment, geophysical surveys, geotechnical surveys, offshore accommodation services, decommissioning support, pilot transfers, FPSO offtake assist, oil field support services, coastal towage, coastal freight, standby operations, search and rescue, subsea trenching and cable lay support, platform maintenance support, transshipping, dredge support, bed levelling, and hot shots. The company also provides subsea inspection maintenance and repair, construction, and decommissioning services; commercial diving services; civil construction support services; and project management services.

Bhagwan Marine Limited Fundamentals Summary

How do Bhagwan Marine's earnings and revenue compare to its market cap?
BWN fundamental statistics
Market capAU$108.22m
Earnings (TTM)AU$6.60m
Revenue (TTM)AU$245.75m
16.4x
P/E Ratio
0.4x
P/S Ratio

Earnings & Revenue

Key profitability statistics from the latest earnings report (TTM)
BWN income statement (TTM)
RevenueAU$245.75m
Cost of RevenueAU$189.64m
Gross ProfitAU$56.12m
Other ExpensesAU$49.52m
EarningsAU$6.60m

Last Reported Earnings

Dec 31, 2025

Next Earnings Date

Aug 27, 2026

Earnings per share (EPS)0.017
Gross Margin22.84%
Net Profit Margin2.68%
Debt/Equity Ratio17.9%

How did BWN perform over the long term?

See historical performance and comparison

Dividends

3.7%
Current Dividend Yield
11%
Payout Ratio

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/07/28 19:24
End of Day Share Price 2026/07/28 00:00
Earnings2025/12/31
Annual Earnings2025/06/30

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Bhagwan Marine Limited is covered by 3 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Andrew JohnstonMST Financial Services Pty Limited
Michael YouldenMST Financial Services Pty Limited
Larry GandlerShaw and Partners Limited