Tesserent Balance Sheet Health

Financial Health criteria checks 4/6

Tesserent has a total shareholder equity of A$121.9M and total debt of A$49.5M, which brings its debt-to-equity ratio to 40.6%. Its total assets and total liabilities are A$253.8M and A$131.9M respectively. Tesserent's EBIT is A$6.2M making its interest coverage ratio 1.8. It has cash and short-term investments of A$16.7M.

Key information

40.6%

Debt to equity ratio

AU$49.53m

Debt

Interest coverage ratio	1.8x
Cash	AU$16.66m
Equity	AU$121.93m
Total liabilities	AU$131.91m
Total assets	AU$253.83m

Recent financial health updates

Recent updates

Does Tesserent (ASX:TNT) Have A Healthy Balance Sheet?

Dec 19

We Think Tesserent (ASX:TNT) Can Stay On Top Of Its Debt

Apr 29

Tesserent (ASX:TNT) Is Making Moderate Use Of Debt

Jun 08

Tesserent (ASX:TNT) Is Making Moderate Use Of Debt

Mar 02

Can You Imagine How Elated Tesserent's (ASX:TNT) Shareholders Feel About Its 415% Share Price Gain?

Feb 04

Is Tesserent Limited's (ASX:TNT) Shareholder Ownership Skewed Towards Insiders?

Dec 31

Don't Ignore The Fact That This Insider Just Sold Some Shares In Tesserent Limited (ASX:TNT)

Nov 26

Financial Position Analysis

Short Term Liabilities: TNT's short term assets (A$67.3M) do not cover its short term liabilities (A$67.9M).

Long Term Liabilities: TNT's short term assets (A$67.3M) exceed its long term liabilities (A$64.0M).

Debt to Equity History and Analysis

Debt Level: TNT's net debt to equity ratio (27%) is considered satisfactory.

Reducing Debt: TNT's debt to equity ratio has increased from 0% to 40.6% over the past 5 years.

Balance Sheet

Cash Runway Analysis

For companies that have on average been loss-making in the past, we assess whether they have at least 1 year of cash runway.

Stable Cash Runway: Whilst unprofitable TNT has sufficient cash runway for more than 3 years if it maintains its current positive free cash flow level.

Forecast Cash Runway: TNT is unprofitable but has sufficient cash runway for more than 3 years, due to free cash flow being positive and growing by 49.2% per year.

Discover healthy companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2023/10/07 09:02
End of Day Share Price	2023/09/25 00:00
Earnings	2023/06/30
Annual Earnings	2023/06/30

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Tesserent Limited is covered by 2 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Russell Wright	EverBlu Research Pty Ltd
David McFadyen	Shaw and Partners Limited

Tesserent Balance Sheet Health

Financial Health criteria checks 4/6

Key information

Recent financial health updates

Does Tesserent (ASX:TNT) Have A Healthy Balance Sheet?

We Think Tesserent (ASX:TNT) Can Stay On Top Of Its Debt

Tesserent (ASX:TNT) Is Making Moderate Use Of Debt

Tesserent (ASX:TNT) Is Making Moderate Use Of Debt

Recent updates

Thales Australia Holdings Pty Ltd completed the acquisition of Tesserent Limited (ASX:TNT).

Tesserent Limited (ASX:TNT) agreed to acquire Beyond Binary for AUD 7 million.

Full year 2023 earnings: EPS and revenues miss analyst expectations

New minor risk - Financial data availability

CEO & MD recently sold AU$304k worth of stock

Thales Australia Holdings Pty Ltd entered into a binding Scheme Implementation Deed (SID) to acquire Tesserent Limited (ASX:TNT) for approximately AUD 180 million.

New major risk - Share price stability

First half 2023 earnings released: AU$0.001 loss per share (vs AU$0.003 loss in 1H 2022)

Tesserent Limited Appoints Tony Sheehan as Independent, Non-Executive Director of the Company Effective 27 January 2023

Does Tesserent (ASX:TNT) Have A Healthy Balance Sheet?

Price target decreased to AU$0.22

Tesserent Limited, Annual General Meeting, Nov 18, 2022

Full year 2022 earnings: EPS and revenues miss analyst expectations

Tesserent Limited Provides Financial Guidance for the Fiscal Year 2023

Tesserent Limited Appoints Paul Taylor as General Counsel and Company Secretary

CEO & Executive Director recently bought AU$55k worth of stock

We Think Tesserent (ASX:TNT) Can Stay On Top Of Its Debt

Price target decreased to AU$0.28

Tesserent Limited (ASX:TNT) completed the acquisition of The Pearson Corporation Pty Ltd.

Independent Non-Executive Director exercised options to buy AU$255k worth of stock.

Tesserent Limited (ASX:TNT) agreed to acquire Claricent Pty Ltd for AUD 4.13 million.

Tesserent Limited (ASX:TNT) signed a Share Purchase Agreements to acquire Pearson Corporation Pty Ltd for an enterprise value of AUD 28.8 million.

Full year 2021 earnings released: AU$0.005 loss per share (vs AU$0.02 loss in FY 2020)

Tesserent Limited announced that it expects to receive AUD 25 million in funding

Full year 2021 earnings released: AU$0.005 loss per share (vs AU$0.02 loss in FY 2020)

Tesserent Limited (ASX:TNT) agreed to acquire Loop Secure Pty Ltd for AUD 13.5 million.

Tesserent Limited Revises Turnover Guidance for the Year 2021

Tesserent (ASX:TNT) Is Making Moderate Use Of Debt

Tesserent Limited (ASX:TNT) acquired Managed Security Services business of Secure Logic Pty Ltd for AUD 22.3 million.

Tesserent (ASX:TNT) Is Making Moderate Use Of Debt

First half 2021 earnings released: AU$0.008 loss per share (vs AU$0.015 loss in 1H 2020)

New 90-day low: AU$0.28

Can You Imagine How Elated Tesserent's (ASX:TNT) Shareholders Feel About Its 415% Share Price Gain?

Tesserent Limited Announces Executive Changes

New 90-day high: AU$0.41

Is Tesserent Limited's (ASX:TNT) Shareholder Ownership Skewed Towards Insiders?

Tesserent Limited (ASX:TNT) entered into an agreement to acquire Lateral Security IT Services Limited for NZD 4.4 million.

Non-Executive Chairman exercised options to buy AU$3.6m worth of stock.

Don't Ignore The Fact That This Insider Just Sold Some Shares In Tesserent Limited (ASX:TNT)

New 90-day high: AU$0.41

Co-CEO, Co-MD & Executive Director recently sold AU$607k worth of stock

Tesserent Limited (ASX:TNT) completed the acquisition of iQ3 Pty Ltd.

Full year earnings released - AU$0.02 loss per share

New 90-day high: AU$0.33

Tesserent Limited Appoints Nathan Knox as Head of Synergies

Full year earnings released - AU$0.02 loss per share

Tesserent Limited (ASX:TNT) signed a share purchase agreement to acquire iQ3 Pty Ltd for 16 million.

Tesserent Limited (ASX:TNT) completed the acquisition of Airloom Holdings Pty Ltd.

Full year earnings released - AU$0.022 loss per share

Tesserent Limited (ASX:TNT) acquired Airloom for AUD 15 million.

New 90-day high - AU$0.23

Tesserent Limited (ASX:TNT) completed the acquisition of Seer Security.

New 90-day high - AU$0.21

Tesserent Limited (ASX:TNT) entered into a binding share purchase agreement to acquire Seer Security for AUD 15 million.

Tesserent Limited announced that it expects to receive AUD 10 million in funding from Pure Asset Management Pty Ltd

Financial Position Analysis

Debt to Equity History and Analysis

Balance Sheet

Cash Runway Analysis

Discover healthy companies

Company Analysis and Financial Data Status

Data Sources

Analysis Model and Snowflake

Industry and Sector Metrics

Analyst Sources