Loading...

Energy One

ASX:EOL
Snowflake Description

High growth potential with imperfect balance sheet.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
EOL
ASX
A$35M
Market Cap
  1. Home
  2. AU
  3. Software
Company description

Energy One Limited supplies software products and services to wholesale energy, environmental, and carbon trading markets in Australia and New Zealand. The last earnings update was 119 days ago. More info.


Add to Portfolio Compare Print
EOL Share Price and Events
7 Day Returns
-6.3%
ASX:EOL
-0%
AU Software
0.4%
AU Market
1 Year Returns
96.4%
ASX:EOL
28.4%
AU Software
4.6%
AU Market
EOL Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Energy One (EOL) -6.3% -6.3% 26.2% 96.4% 446.7% 368.6%
AU Software -0% 3.6% 8.9% 28.4% 103% 120.7%
AU Market 0.4% 1.5% 6.1% 4.6% 23.4% 12.8%
1 Year Return vs Industry and Market
  • EOL outperformed the Software industry which returned 28.4% over the past year.
  • EOL outperformed the Market in Australia which returned 4.6% over the past year.
Price Volatility
EOL
Industry
5yr Volatility vs Market

EOL Value

 Is Energy One undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Energy One to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Energy One.

ASX:EOL Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 1 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 9.5%
Perpetual Growth Rate 10-Year AU Government Bond Rate 2.3%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for ASX:EOL
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year AU Govt Bond Rate 2.3%
Equity Risk Premium S&P Global 6%
Software Unlevered Beta Simply Wall St/ S&P Global 1.14
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 1.139 (1 + (1- 30%) (20.54%))
1.203
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.2
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 2.31% + (1.203 * 5.96%)
9.48%

Discounted Cash Flow Calculation for ASX:EOL using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Energy One is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

ASX:EOL DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (AUD, Millions) Source Present Value
Discounted (@ 9.48%)
2019 2.00 Est @ 37.72% 1.83
2020 2.55 Est @ 27.1% 2.12
2021 3.05 Est @ 19.66% 2.32
2022 3.49 Est @ 14.46% 2.43
2023 3.86 Est @ 10.81% 2.46
2024 4.18 Est @ 8.26% 2.43
2025 4.45 Est @ 6.48% 2.36
2026 4.69 Est @ 5.23% 2.27
2027 4.89 Est @ 4.35% 2.16
2028 5.07 Est @ 3.74% 2.05
Present value of next 10 years cash flows A$22.44
ASX:EOL DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= A$5.07 × (1 + 2.31%) ÷ (9.48% – 2.31%)
A$72.41
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= A$72.41 ÷ (1 + 9.48%)10
A$29.27
ASX:EOL Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= A$22.44 + A$29.27
A$51.71
Equity Value per Share
(AUD)
= Total value / Shares Outstanding
= A$51.71 / 21.31
A$2.43
ASX:EOL Discount to Share Price
Calculation Result
Value per share (AUD) From above. A$2.43
Current discount Discount to share price of A$1.64
= -1 x (A$1.64 - A$2.43) / A$2.43
32.4%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Energy One is available for.
Intrinsic value
32%
Share price is A$1.64 vs Future cash flow value of A$2.43
Current Discount Checks
For Energy One to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Energy One's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Energy One's share price is below the future cash flow value, but not at a substantial discount (< 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Energy One's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Energy One's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
ASX:EOL PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-12-31) in AUD A$0.04
ASX:EOL Share Price ** ASX (2019-06-20) in AUD A$1.64
Australia Software Industry PE Ratio Median Figure of 19 Publicly-Listed Software Companies 38x
Australia Market PE Ratio Median Figure of 545 Publicly-Listed Companies 16.11x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Energy One.

ASX:EOL PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= ASX:EOL Share Price ÷ EPS (both in AUD)

= 1.64 ÷ 0.04

40.87x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Energy One is overvalued based on earnings compared to the AU Software industry average.
  • Energy One is overvalued based on earnings compared to the Australia market.
Price based on expected Growth
Does Energy One's expected growth come at a high price?
Raw Data
ASX:EOL PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 40.87x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 1 Analysts
23.1%per year
Australia Software Industry PEG Ratio Median Figure of 14 Publicly-Listed Software Companies 2.53x
Australia Market PEG Ratio Median Figure of 359 Publicly-Listed Companies 1.4x

*Line of best fit is calculated by linear regression .

ASX:EOL PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 40.87x ÷ 23.1%

1.77x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Energy One is poor value based on expected growth next year.
Price based on value of assets
What value do investors place on Energy One's assets?
Raw Data
ASX:EOL PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-12-31) in AUD A$0.37
ASX:EOL Share Price * ASX (2019-06-20) in AUD A$1.64
Australia Software Industry PB Ratio Median Figure of 101 Publicly-Listed Software Companies 3.15x
Australia Market PB Ratio Median Figure of 1,688 Publicly-Listed Companies 1.64x
ASX:EOL PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= ASX:EOL Share Price ÷ Book Value per Share (both in AUD)

= 1.64 ÷ 0.37

4.43x

* Primary Listing of Energy One.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Energy One is overvalued based on assets compared to the AU Software industry average.
X
Value checks
We assess Energy One's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Software industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Software industry average (and greater than 0)? (1 check)
  5. Energy One has a total score of 1/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

EOL Future Performance

 How is Energy One expected to perform in the next 1 to 3 years based on estimates from 1 analyst?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
23.1%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Energy One expected to grow at an attractive rate?
  • Energy One's earnings growth is expected to exceed the low risk savings rate of 2.3%.
Growth vs Market Checks
  • Energy One's earnings growth is expected to exceed the Australia market average.
  • Energy One's revenue growth is expected to exceed the Australia market average.
Annual Growth Rates Comparison
Raw Data
ASX:EOL Future Growth Rates Data Sources
Data Point Source Value (per year)
ASX:EOL Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 1 Analysts 23.1%
ASX:EOL Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 1 Analysts 14.5%
Australia Software Industry Earnings Growth Rate Market Cap Weighted Average 31%
Australia Software Industry Revenue Growth Rate Market Cap Weighted Average 18.8%
Australia Market Earnings Growth Rate Market Cap Weighted Average 6.7%
Australia Market Revenue Growth Rate Market Cap Weighted Average 3.2%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
ASX:EOL Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (5 months ago) See Below
Future Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below
All numbers in AUD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
ASX:EOL Future Estimates Data
Date (Data in AUD Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2023-06-30 23 5 3 1
2022-06-30 22 5 3 1
2021-06-30 12 4 2 1
2020-06-30 19 4 2 1
2019-06-30 14 3 2 1
ASX:EOL Past Financials Data
Date (Data in AUD Millions) Revenue Cash Flow Net Income *
2018-12-31 10 3 1
2018-09-30 10 3 1
2018-06-30 9 3 1
2018-03-31 8 3 1
2017-12-31 8 2 1
2017-09-30 7 1 1
2017-06-30 5 1 0
2017-03-31 5 1 0
2016-12-31 5 1 0
2016-09-30 5 1 0
2016-06-30 5 1 0
2016-03-31 5 1 0

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Energy One's earnings are expected to grow significantly at over 20% yearly.
  • Energy One's revenue is expected to grow by 14.5% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
ASX:EOL Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (5 months ago) See Below
Future Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below

All data from Energy One Company Filings, last reported 5 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

ASX:EOL Future Estimates Data
Date (Data in AUD Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2023-06-30 0.15 0.15 0.15 1.00
2022-06-30 0.14 0.14 0.14 1.00
2021-06-30 0.11 0.11 0.11 1.00
2020-06-30 0.10 0.10 0.10 1.00
2019-06-30
ASX:EOL Past Financials Data
Date (Data in AUD Millions) EPS *
2018-12-31 0.04
2018-09-30 0.05
2018-06-30 0.05
2018-03-31 0.05
2017-12-31 0.04
2017-09-30 0.03
2017-06-30 0.02
2017-03-31 0.02
2016-12-31 0.02
2016-09-30 0.02
2016-06-30 0.03
2016-03-31 0.02

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Energy One is expected to efficiently use shareholders’ funds in the future (Return on Equity greater than 20%).
X
Future performance checks
We assess Energy One's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Australia market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Australia market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Energy One has a total score of 5/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

EOL Past Performance

  How has Energy One performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Energy One's growth in the last year to its industry (Software).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Energy One's year on year earnings growth rate has been positive over the past 5 years.
  • Energy One's 1-year earnings growth is less than its 5-year average (7.7% vs 16.3%)
  • Energy One's earnings growth has not exceeded the AU Software industry average in the past year (7.7% vs 7.7%).
Earnings and Revenue History
Energy One's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Energy One Company Filings, last reported 5 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

ASX:EOL Past Revenue, Cash Flow and Net Income Data
Date (Data in AUD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-12-31 10.36 0.82 1.23
2018-09-30 9.83 0.93 1.22
2018-06-30 9.30 1.04 1.22
2018-03-31 8.45 0.90 1.18
2017-12-31 7.60 0.76 1.14
2017-09-30 6.51 0.53 1.02
2017-06-30 5.43 0.31 0.90
2017-03-31 5.07 0.36 0.83
2016-12-31 4.71 0.42 0.77
2016-09-30 4.65 0.44 0.73
2016-06-30 4.58 0.46 0.69
2016-03-31 4.68 0.41 0.71
2015-12-31 4.78 0.35 0.73
2015-09-30 4.77 0.52 0.82
2015-06-30 4.77 0.69 0.91
2015-03-31 4.57 0.87 0.89
2014-12-31 4.37 1.05 0.87
2014-09-30 3.61 0.70 0.75
2014-06-30 2.85 0.34 0.63
2014-03-31 2.38 0.12 0.59
2013-12-31 1.91 -0.09 0.55
2013-09-30 1.88 -0.15 0.53
2013-06-30 1.84 -0.21 0.51
2013-03-31 1.94 -0.41 0.49
2012-12-31 2.04 -0.62 0.48
2012-09-30 2.19 -0.77 0.51
2012-06-30 2.34 -0.93 0.54

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Energy One has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Energy One used its assets less efficiently than the AU Software industry average last year based on Return on Assets.
  • Energy One's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Energy One's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Software industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Energy One has a total score of 1/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

EOL Health

 How is Energy One's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Energy One's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Energy One's short term (1 year) commitments are greater than its holdings of cash and other short term assets.
  • Energy One's long term commitments exceed its cash and other short term assets.
Balance sheet
This treemap shows a more detailed breakdown of Energy One's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • Debt is covered by short term assets, assets are 1.1x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Energy One Company Filings, last reported 5 months ago.

ASX:EOL Past Debt and Equity Data
Date (Data in AUD Millions) Total Equity Total Debt Cash & Short Term Investments
2018-12-31 7.89 7.18 2.33
2018-09-30 7.89 7.18 2.33
2018-06-30 7.09 0.00 0.73
2018-03-31 7.09 0.00 0.73
2017-12-31 6.49 1.57 1.02
2017-09-30 6.49 1.57 1.02
2017-06-30 5.81 1.75 0.36
2017-03-31 5.81 1.75 0.36
2016-12-31 5.28 0.00 0.48
2016-09-30 5.28 0.00 0.48
2016-06-30 5.31 0.00 2.23
2016-03-31 5.31 0.00 2.23
2015-12-31 5.00 0.00 2.08
2015-09-30 5.00 0.00 2.08
2015-06-30 4.67 0.00 1.98
2015-03-31 4.67 0.00 1.98
2014-12-31 4.34 0.00 1.73
2014-09-30 4.34 0.00 1.73
2014-06-30 3.77 0.00 1.40
2014-03-31 3.77 0.00 1.40
2013-12-31 3.23 0.00 1.69
2013-09-30 3.23 0.00 1.69
2013-06-30 3.43 0.00 1.72
2013-03-31 3.43 0.00 1.72
2012-12-31 3.63 0.00 2.21
2012-09-30 3.63 0.00 2.21
2012-06-30 3.64 0.00 1.84
  • Energy One's level of debt (91%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (0% vs 91% today).
  • Debt is well covered by operating cash flow (42.5%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 276.8x coverage).
X
Financial health checks
We assess Energy One's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Energy One has a total score of 2/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

EOL Dividends

 What is Energy One's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
1.22%
Current annual income from Energy One dividends. Estimated to be 1.22% next year.
If you bought A$2,000 of Energy One shares you are expected to receive A$24 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Energy One's pays a lower dividend yield than the bottom 25% of dividend payers in Australia (2.6%).
  • Energy One's dividend is below the markets top 25% of dividend payers in Australia (5.84%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
ASX:EOL Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below
Australia Software Industry Average Dividend Yield Market Cap Weighted Average of 13 Stocks 1.2%
Australia Market Average Dividend Yield Market Cap Weighted Average of 415 Stocks 4.1%
Australia Minimum Threshold Dividend Yield 10th Percentile 1.6%
Australia Bottom 25% Dividend Yield 25th Percentile 2.6%
Australia Top 25% Dividend Yield 75th Percentile 5.8%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

ASX:EOL Future Dividends Estimate Data
Date (Data in A$) Dividend per Share (annual) Avg. No. Analysts
2023-06-30 0.02 1.00
2022-06-30 0.02 1.00
2021-06-30 0.02 1.00
2020-06-30 0.02 1.00
2019-06-30 0.02 1.00
ASX:EOL Past Annualized Dividends Data
Date (Data in A$) Dividend per share (annual) Avg. Yield (%)
2018-08-31 0.020 1.627
2018-08-17 0.020 1.897
2017-08-23 0.010 1.338
2016-10-19 0.010 2.427
2016-08-17 0.010 2.854

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Energy One is not paying a notable dividend for Australia, therefore no need to check if the payments are stable.
  • Energy One is not paying a notable dividend for Australia, therefore no need to check if the payments are increasing.
Current Payout to shareholders
What portion of Energy One's earnings are paid to the shareholders as a dividend.
  • No need to calculate the sustainability of Energy One's dividends as it is not paying a notable one for Australia.
Future Payout to shareholders
  • No need to calculate the sustainability of Energy One's dividends in 3 years as they are not expected to pay a notable one for Australia.
X
Income/ dividend checks
We assess Energy One's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 1.6%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Energy One afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Energy One has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

EOL Management

 What is the CEO of Energy One's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Shaun Ankers
COMPENSATION A$479,204
TENURE AS CEO 9 years
CEO Bio

Mr. Shaun Ankers, BSc (Hons) has been Managing Director of Energy One Limited since July 1, 2010 and its Chief Executive Officer and Director since June 22, 2010.

CEO Compensation
  • Shaun's compensation has been consistent with company performance over the past year, both up more than 20%.
  • Shaun's remuneration is higher than average for companies of similar size in Australia.
Management Team Tenure

Average tenure of the Energy One management team in years:

4.9
Average Tenure
  • The tenure for the Energy One management team is about average.
Management Team

Shaun Ankers

TITLE
CEO, MD & Non-Independent Director
COMPENSATION
A$479K
TENURE
9 yrs

Richard Standen

TITLE
CFO & Company Secretary
COMPENSATION
A$258K
TENURE
4.9 yrs

Dan Ayers

TITLE
General Manager of Southern
COMPENSATION
A$391K
TENURE
4.1 yrs

Paul Gramenz

TITLE
General Manager of Compliance
COMPENSATION
A$102K
Board of Directors Tenure

Average tenure and age of the Energy One board of directors in years:

10.7
Average Tenure
61
Average Age
  • The average tenure for the Energy One board of directors is over 10 years, this suggests they are a seasoned and experienced board.
Board of Directors

Andrew Bonwick

TITLE
Chairman
COMPENSATION
A$54K
AGE
61
TENURE
0.2 yrs

Shaun Ankers

TITLE
CEO, MD & Non-Independent Director
COMPENSATION
A$479K
TENURE
9 yrs

Ottmar Weiss

TITLE
Non-Executive Director
COMPENSATION
A$97K
TENURE
12.3 yrs

Ian Ferrier

TITLE
Non Executive Director
COMPENSATION
A$54K
AGE
77
TENURE
22.6 yrs

Vaughan Busby

TITLE
Non-Independent Director
COMPENSATION
A$65K
AGE
47
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (A$) Value (A$)
X
Management checks
We assess Energy One's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Energy One has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

EOL News

Simply Wall St News

Imagine Holding Energy One (ASX:EOL) Shares While The Price Zoomed 433% Higher

One way to examine how market sentiment has changed over time is to look at the interaction between a company's share price and its earnings per share (EPS). … During three years of share price growth, Energy One achieved compound earnings per share growth of 27% per year. … The company's earnings per share (over time) is depicted in the image below (click to see the exact numbers).

Simply Wall St -

What Kind Of Shareholder Owns Most Energy One Limited (ASX:EOL) Stock?

Insider Ownership Of Energy One The definition of company insiders can be subjective, and does vary between jurisdictions. … However, high insider ownership can also give immense power to a small group within the company. … Sometimes insiders or other related parties have an interest in shares in a public company through a separate private company.

Simply Wall St -

What Does Energy One Limited's (ASX:EOL) P/E Ratio Tell You?

Based on the last twelve months, Energy One's P/E ratio is 43.61. … The formula for P/E is: Price to Earnings Ratio = Price per Share ÷ Earnings per Share (EPS) Or for Energy One: P/E of 43.61 = A$1.75 ÷ A$0.040 (Based on the year to December 2018.) Is A High P/E Ratio Good? … A higher P/E ratio means that investors are paying a higher price for each A$1 of company earnings.

Simply Wall St -

Examining Energy One Limited’s (ASX:EOL) Weak Return On Capital Employed

Specifically, we'll consider its Return On Capital Employed (ROCE), since that will give us an insight into how efficiently the business can generate profits from the capital it requires. … What is Return On Capital Employed (ROCE)? … How Do You Calculate Return On Capital Employed

Simply Wall St -

Should You Be Worried About Energy One Limited's (ASX:EOL) 10% Return On Equity?

This article is for those who would like to learn about Return On Equity (ROE). … One way to conceptualize this, is that for each A$1 of shareholders' equity it has, the company made A$0.10 in profit. … Return on Equity = Net Profit ÷ Shareholders' Equity

Simply Wall St -

Are Energy One Limited's (ASX:EOL) Interest Costs Too High?

However, an important fact which most ignore is: how financially healthy is the business? … Understanding the company's financial health becomes. … Let's work through some financial health checks you may wish to consider if you're interested in this stock.

Simply Wall St -

What Percentage Of Energy One Limited (ASX:EOL) Shares Do Insiders Own?

Generally speaking, as a company grows, institutions will increase their ownership. … Taking a look at our data on the ownership groups (below), it's seems that. … We can zoom in on the different ownership groups, to learn more about EOL

Simply Wall St -

Energy One Limited (ASX:EOL): Will The Growth Last?

Want to participate in a short research study? … Help shape the future of investing tools and you could win a $250 gift card! … In June 2018, Energy One Limited (ASX:EOL) announced its earnings update.

Simply Wall St -

Here's What Energy One Limited's (ASX:EOL) P/E Ratio Is Telling Us

We'll show how you can use Energy One Limited's (ASX:EOL) P/E ratio to inform your assessment of the investment opportunity. … Energy One has a P/E ratio of 21.32, based on the last twelve months. … Price to Earnings Ratio = Price per Share ÷ Earnings per Share (EPS)

Simply Wall St -

What Should You Know About Energy One Limited's (ASX:EOL) Future?

Energy One Limited's (ASX:EOL) latest earnings announcement in June 2018a … revealed … company

Simply Wall St -

EOL Company Info

Description

Energy One Limited supplies software products and services to wholesale energy, environmental, and carbon trading markets in Australia and New Zealand. It provides wholesale energy trading suite products, including EnergyOne Trading, an energy trading and risk management system for energy, carbon, and environmental certificate trading needs; EnergyOffer, a physical energy bidding platform that enable energy producers to bid their energy into spot or pool markets; and EnergyFlow, a business process automation and management platform that supports day-to-day functions of electricity, environmental products, and carbon and gas trading operations, as well as reporting and settlement activities. The company also offers EnergyDashboard, which offers a single point of reference for various wholesale operations, including trading, analytics, alerts, and messaging. In addition, it provides Energy Business Intelligence, such as data warehousing, transformation, and reporting tools; and EnergyCloud products, including EnergyCloud trader and EnergyCloud bidder. Further, the company offers consulting services for electricity, gas, environmental and carbon, and pipeline markets; hosting and maintenance, database and hosting and maintenance support and monitoring, licensing, application hosting, Software-as-a-Service, application support and maintenance services; design consulting for bespoke applications; and software development for energy applications. Energy One Limited is based in North Sydney, Australia.

Details
Name: Energy One Limited
EOL
Exchange: ASX
Founded:
A$34,946,249
21,308,689
Website: http://www.energyone.com
Address: Energy One Limited
77 Pacific Highway,
Level 13,
North Sydney,
New South Wales, 2060,
Australia
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
ASX EOL Ordinary Shares Australian Securities Exchange AU AUD 15. Jan 2007
Number of employees
Current staff
Staff numbers
95
Energy One employees.
Industry
Application Software
Software
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/06/20 10:33
End of day share price update: 2019/06/20 00:00
Last estimates confirmation: 2019/06/17
Last earnings filing: 2019/02/21
Last earnings reported: 2018/12/31
Last annual earnings reported: 2018/06/30


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.