DXN Valuation

Q: What is the Fair Price of DXN when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

DXN (A$0.06) is trading below our estimate of [[fair value]] (A$0.32)

Is DXN undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of DXN when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: DXN (A$0.06) is trading below our estimate of fair value (A$0.32)

Significantly Below Fair Value: DXN is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for DXN?

Key metric: As DXN is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for DXN. This is calculated by dividing DXN's market cap by their current revenue.
What is DXN's PS Ratio?
PS Ratio	1.1x
Sales	AU$10.76m
Market Cap	AU$11.59m

DXN key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	1.6x
Enterprise Value/EBITDA	64.6x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does DXN's PS Ratio compare to its peers?

The above table shows the PS ratio for DXN vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	2.6x
VIG Victor Group Holdings	3.6x	n/a	AU$30.9m
AI1 Adisyn	2.6x	n/a	AU$13.6m
5GN 5G Networks	0.9x	n/a	AU$44.3m
FCT FirstWave Cloud Technology	3.5x	n/a	AU$42.8m
DXN DXN	1.1x	n/a	AU$11.6m

Price-To-Sales vs Peers: DXN is good value based on its Price-To-Sales Ratio (1.1x) compared to the peer average (2.6x).

Price to Sales Ratio vs Industry

How does DXN's PS Ratio compare vs other companies in the AU IT Industry?

2 Companies	Price / Sales	Estimated Growth	Market Cap
NNG Nexion Group	0.5x	n/a	US$2.70m
CGO CPT Global	0.2x	n/a	US$2.32m

No more companies available in this PS range

2 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: DXN is good value based on its Price-To-Sales Ratio (1.1x) compared to the Global IT industry average (1.5x).

Price to Sales Ratio vs Fair Ratio

What is DXN's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

DXN PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	1.1x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate DXN's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

DUG Technology

AU$214.9m

Dug Technology Ltd, a technology company, provides hardware and software solutions for the technology and resource sectors in Australia, the United States, the United Kingdom, Malaysia, and the United Arab Emirates.

DUG

AU$1.61

-12.5%

-20.5%

Novatti Group

AU$13.4m

Operates as a fintech company worldwide.

NOV

AU$0.032

-3.0%

-66.0%

COSOL

AU$147.3m

Provides information technology services in the Asia Pacific, North America, Europe, the Middle East, Africa, and internationally.

COS

AU$0.83

-12.6%

-2.4%