iCandy Interactive Valuation

Is ICI undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of ICI when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate ICI's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate ICI's fair value for valuation analysis.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for ICI?

Key metric: As ICI is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for ICI. This is calculated by dividing ICI's market cap by their current revenue.
What is ICI's PS Ratio?
PS Ratio	1x
Sales	AU$27.29m
Market Cap	AU$28.17m

ICI key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	1x
Enterprise Value/EBITDA	-9.8x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does ICI's PS Ratio compare to its peers?

The above table shows the PS ratio for ICI vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	3.4x
SP8 StreamPlay Studio	7x	n/a	AU$12.7m
MKL Mighty Kingdom	1.9x	n/a	AU$9.7m
PLY PlaySide Studios	2.9x	11.4%	AU$188.5m
KNM KNeoMedia	1.7x	n/a	AU$3.1m
ICI iCandy Interactive	1x	n/a	AU$28.2m

Price-To-Sales vs Peers: ICI is good value based on its Price-To-Sales Ratio (1x) compared to the peer average (3.4x).

Price to Sales Ratio vs Industry

How does ICI's PS Ratio compare vs other companies in the Global Entertainment Industry?

97 Companies	Price / Sales	Estimated Growth	Market Cap

97 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: ICI is good value based on its Price-To-Sales Ratio (1x) compared to the Global Entertainment industry average (1.8x).

Price to Sales Ratio vs Fair Ratio

What is ICI's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

ICI PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	1x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate ICI's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Southern Cross Media Group

AU$139.1m

Southern Cross Media Group Limited, together with its subsidiaries, creates audio content for distribution on broadcast and digital networks in Australia.

SXL

AU$0.55

6.8%

-45.8%

Seven West Media

AU$250.7m

Engages in the free to air television broadcasting and digital streaming in Australia and internationally.

SWM

AU$0.17

-29.8%

PlaySide Studios

AU$188.5m

Develops and sells mobile, PC, and console video games in Australia.

PLY

AU$0.45

-6.3%

-2.2%