company background image
BYI

Beyond InternationalASX:BYI Stock Report

Market Cap

AU$40.2m

7D

0%

1Y

n/a

Updated

14 Oct, 2021

Data

Company Financials
BYI fundamental analysis
Snowflake Score
Valuation3/6
Future Growth0/6
Past Performance3/6
Financial Health5/6
Dividends0/6

BYI Overview

Beyond International Limited, together with its subsidiaries, engages in the media and content businesses in Australia, North America, Europe, and internationally.

Price History & Performance

Summary of all time highs, changes and price drops for Beyond International
Historical stock prices
Current Share PriceAU$0.66
52 Week HighAU$0.50
52 Week LowAU$0.80
Beta0.49
1 Month Change-10.27%
3 Month Change0.77%
1 Year Changen/a
3 Year Change-20.12%
5 Year Change-50.19%
Change since IPO106.84%

Recent News & Updates

Sep 16
There's Been No Shortage Of Growth Recently For Beyond International's (ASX:BYI) Returns On Capital

There's Been No Shortage Of Growth Recently For Beyond International's (ASX:BYI) Returns On Capital

If you're not sure where to start when looking for the next multi-bagger, there are a few key trends you should keep an...

May 27
Is Beyond International (ASX:BYI) A Risky Investment?

Is Beyond International (ASX:BYI) A Risky Investment?

Some say volatility, rather than debt, is the best way to think about risk as an investor, but Warren Buffett famously...

Feb 10
Our View On Beyond International's (ASX:BYI) CEO Pay

Our View On Beyond International's (ASX:BYI) CEO Pay

Mikael Borglund has been the CEO of Beyond International Limited ( ASX:BYI ) since 1991, and this article will examine...

Dec 05
Is Beyond International (ASX:BYI) Weighed On By Its Debt Load?

Is Beyond International (ASX:BYI) Weighed On By Its Debt Load?

Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...

Shareholder Returns

BYIAU EntertainmentAU Market
7D0%2.6%0.1%
1Yn/a57.8%19.3%

Return vs Industry: Insufficient data to determine how BYI performed against the Australian Entertainment industry.

Return vs Market: Insufficient data to determine how BYI performed against the Australian Market.

Price Volatility

Is BYI's price volatile compared to industry and market?
BYI volatility
BYI Beta0.49
Industry Beta1.18
Market Beta1

Stable Share Price: Insufficient data to determine BYI's volatility over the past 3 months.

Volatility Over Time: Insufficient data to determine BYI's volatility change over the past year.

About the Company

FoundedEmployeesCEOWebsite
1984112Mikael Borglundhttps://www.beyond.com.au

Beyond International Limited, together with its subsidiaries, engages in the media and content businesses in Australia, North America, Europe, and internationally. The company operates through TV Production and Copyright, Film and Television Distribution, and Home Entertainment divisions. The TV Production and Copyright division is involved in the production of television programs and ownership of television product copyrights.

Beyond International Fundamentals Summary

How do Beyond International's earnings and revenue compare to its market cap?
BYI fundamental statistics
Market CapAU$40.18m
Earnings (TTM)AU$2.27m
Revenue (TTM)AU$116.66m

17.7x

P/E Ratio

0.3x

P/S Ratio

Earnings & Revenue

Key profitability statistics from the latest earnings report
BYI income statement (TTM)
RevenueAU$116.66m
Cost of RevenueAU$101.71m
Gross ProfitAU$14.95m
ExpensesAU$12.68m
EarningsAU$2.27m

Last Reported Earnings

Jun 30, 2021

Next Earnings Date

n/a

Earnings per share (EPS)0.037
Gross Margin12.81%
Net Profit Margin1.94%
Debt/Equity Ratio33.0%

How did BYI perform over the long term?

See historical performance and comparison

Valuation

Is Beyond International undervalued compared to its fair value and its price relative to the market?

17.73x

Price to Earnings (PE) ratio


Share Price vs. Fair Value

Below Fair Value: BYI (A$0.66) is trading above our estimate of fair value (A$0.12)

Significantly Below Fair Value: BYI is trading above our estimate of fair value.


Price To Earnings Ratio

PE vs Industry: BYI is good value based on its PE Ratio (17.7x) compared to the Global Entertainment industry average (25.9x).

PE vs Market: BYI is good value based on its PE Ratio (17.7x) compared to the Australian market (19.5x).


Price to Earnings Growth Ratio

PEG Ratio: Insufficient data to calculate BYI's PEG Ratio to determine if it is good value.


Price to Book Ratio

PB vs Industry: BYI is good value based on its PB Ratio (1.9x) compared to the AU Entertainment industry average (2.8x).


Future Growth

How is Beyond International forecast to perform in the next 1 to 3 years based on estimates from 0 analysts?

30.3%

Forecasted Media industry annual growth in earnings


In this section we usually present revenue and earnings growth projections based on the consensus estimates of professional analysts to help investors understand the company’s ability to generate profit. But as Beyond International has not provided enough past data and has no analyst forecast, its future earnings cannot be reliably calculated by extrapolating past data or using analyst predictions.

This is quite a rare situation as 97% of companies covered by SimplyWall St do have past financial data.


Past Performance

How has Beyond International performed over the past 5 years?

-10.4%

Historical annual earnings growth


Earnings and Revenue History

Quality Earnings: BYI has high quality earnings.

Growing Profit Margin: BYI became profitable in the past.


Past Earnings Growth Analysis

Earnings Trend: BYI has become profitable over the past 5 years, growing earnings by -10.4% per year.

Accelerating Growth: BYI has become profitable in the last year, making the earnings growth rate difficult to compare to its 5-year average.

Earnings vs Industry: BYI has become profitable in the last year, making it difficult to compare its past year earnings growth to the Entertainment industry (21.5%).


Return on Equity

High ROE: BYI's Return on Equity (9.6%) is considered low.


Financial Health

How is Beyond International's financial position?


Financial Position Analysis

Short Term Liabilities: BYI's short term assets (A$60.0M) exceed its short term liabilities (A$53.1M).

Long Term Liabilities: BYI's short term assets (A$60.0M) exceed its long term liabilities (A$2.2M).


Debt to Equity History and Analysis

Debt Level: BYI's debt to equity ratio (33%) is considered satisfactory.

Reducing Debt: Insufficient data to determine if BYI's debt to equity ratio has reduced over the past 5 years.

Debt Coverage: BYI's debt is well covered by operating cash flow (38.9%).

Interest Coverage: BYI's interest payments on its debt are well covered by EBIT (10.7x coverage).


Balance Sheet


Dividend

What is Beyond International current dividend yield, its reliability and sustainability?


Dividend Yield vs Market

Notable Dividend: Unable to evaluate BYI's dividend yield against the bottom 25% of dividend payers, as the company has not reported any recent payouts.

High Dividend: Unable to evaluate BYI's dividend yield against the top 25% of dividend payers, as the company has not reported any recent payouts.


Stability and Growth of Payments

Stable Dividend: Insufficient data to determine if BYI's dividends per share have been stable in the past.

Growing Dividend: Insufficient data to determine if BYI's dividend payments have been increasing.


Current Payout to Shareholders

Dividend Coverage: BYI is not paying a notable dividend for the Australian market.


Future Payout to Shareholders

Future Dividend Coverage: No need to calculate the sustainability of BYI's dividend in 3 years as they are not forecast to pay a notable one for the Australian market.


Next Steps

Management

How experienced are the management team and are they aligned to shareholders interests?

7.9yrs

Average management tenure


CEO

Mikael Borglund (65 yo)

30.75yrs

Tenure

AU$814,718

Compensation

Mr. Mikael Borglund, B.Bus, CA, serves as the Chief Executive Officer of Beyond International Limited and has been its Managing Director since 1991. Mr. Borglund serves as a Managing Director of Beyond Fil...


CEO Compensation Analysis

Compensation vs Market: Mikael's total compensation ($USD600.16K) is above average for companies of similar size in the Australian market ($USD300.22K).

Compensation vs Earnings: Mikael's compensation has been consistent with company performance over the past year.


Leadership Team

Experienced Management: BYI's management team is seasoned and experienced (7.9 years average tenure).


Board Members

Experienced Board: BYI's board of directors are seasoned and experienced ( 31.8 years average tenure).


Ownership

Who are the major shareholders and have insiders been buying or selling?


Insider Trading Volume

Insider Buying: BYI insiders have bought more shares than they have sold in the past 3 months.


Recent Insider Transactions

Ownership Breakdown

Dilution of Shares: Shareholders have not been meaningfully diluted in the past year.


Top Shareholders

Company Information

Beyond International Limited's employee growth, exchange listings and data sources


Key Information

  • Name: Beyond International Limited
  • Ticker: BYI
  • Exchange: ASX
  • Founded: 1984
  • Industry: Movies and Entertainment
  • Sector: Media
  • Market Cap: AU$40.176m
  • Shares outstanding: 61.34m
  • Website: https://www.beyond.com.au

Number of Employees


Location

  • Beyond International Limited
  • 109 Reserve Road
  • Artarmon
  • New South Wales
  • 2064
  • Australia

Listings


Company Analysis and Financial Data Status

All financial data provided by Standard & Poor's Capital IQ.
DataLast Updated (UTC time)
Company Analysis2021/10/14 07:02
End of Day Share Price2021/09/29 00:00
Earnings2021/06/30
Annual Earnings2021/06/30


Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.