Variscan Mines Valuation

Is VAR undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Book vs Peers
Price-To-Book vs Industry
Price-To-Book vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of VAR when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate VAR's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate VAR's fair value for valuation analysis.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for VAR?

Key metric: As VAR barely has revenue we use its Price-To-Book Ratio for relative valuation analysis.

The above table shows the Price to Book ratio for VAR. This is calculated by dividing VAR's market cap by their current book value.
What is VAR's PB Ratio?
PB Ratio	0.8x
Book	AU$9.32m
Market Cap	AU$7.45m

VAR key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	6807.6x
Enterprise Value/EBITDA	-13.8x
PEG Ratio	n/a

Price to Book Ratio vs Peers

How does VAR's PB Ratio compare to its peers?

The above table shows the PB ratio for VAR vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PB	Estimated Growth	Market Cap
Peer Average	14.5x
ENV Enova Mining	0.8x	n/a	AU$6.4m
MRQ MRG Metals	1.2x	n/a	AU$8.1m
NIM Nimy Resources	52.6x	n/a	AU$7.6m
SRN Surefire Resources	3.7x	n/a	AU$7.9m
VAR Variscan Mines	0.8x	n/a	AU$7.5m

Price-To-Book vs Peers: VAR is good value based on its Price-To-Book Ratio (0.8x) compared to the peer average (14.5x).

Price to Book Ratio vs Industry

How does VAR's PB Ratio compare vs other companies in the AU Metals and Mining Industry?

17 Companies	Price / Book	Estimated Growth	Market Cap
HAS Hastings Technology Metals	0.2x	12.6%	US$32.81m
JRV Jervois Global	0.1x	n/a	US$21.02m
ADN Andromeda Metals	0.2x	25.5%	US$15.54m
LPD Lepidico	0.2x	96.5%	US$8.35m

17 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Book vs Industry: VAR is good value based on its Price-To-Book Ratio (0.8x) compared to the Australian Metals and Mining industry average (1.1x).

Price to Book Ratio vs Fair Ratio

What is VAR's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

VAR PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ratio	0.8x
Fair PB Ratio	n/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate VAR's Price-To-Book Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Capral

AU$165.0m

Manufactures, markets, and distributes fabricated and semi-fabricated aluminum related products in Australia.

CAA

AU$9.28

6.7%

Nufarm

AU$1.5b

Develops, manufactures, and sells crop protection solutions and seed technologies in Europe, the Middle East, Africa, North America, and the Asia Pacific.

NUF

AU$3.87

-5.6%

-17.1%

Aurelia Metals

AU$296.0m

Engages in the exploration and production of mineral properties in Australia.

AMI

AU$0.18

5.9%

63.6%