Pantoro Gold Future Growth

Future criteria checks 6/6

Pantoro Gold is forecast to grow earnings and revenue by 32% and 20.8% per annum respectively. EPS is expected to grow by 27.6% per annum. Return on equity is forecast to be 21.6% in 3 years.

Key information

32.0%

Earnings growth rate

27.65%

EPS growth rate

Metals and Mining earnings growth	14.2%
Revenue growth rate	20.8%
Future return on equity	21.62%
Analyst coverage	Good
Last updated	31 Jul 2026

Recent future growth updates

Recent updates

Narrative Update • Jul 29

High Grade Underground Expansion And Toll Ore Partnerships Will Reshape This Gold Producer

Catalysts About Pantoro Gold Pantoro Gold is a gold producer focused on the Norseman Gold Project, operating a mix of underground and open pit mines and processing third party ore under tolling arrangements. What are the underlying business or industry changes driving this perspective?

New Narrative • May 13

Underground Contractor Consolidation And Grade Dependence Will Shape Future Operational Stability

Catalysts About Pantoro Gold Pantoro Gold operates the Norseman Gold Project with a mix of underground and open pit mining and toll treatment arrangements. What are the underlying business or industry changes driving this perspective?

New Narrative • Apr 28

High Grade Underground Expansion And Gladstone Development Will Transform Long Term Operations

Catalysts About Pantoro Gold Pantoro Gold is a gold producer focused on the Norseman Gold Project in Western Australia, operating a mix of underground and open pit mines. What are the underlying business or industry changes driving this perspective?

Analysis Article • Sep 09

Pantoro Gold Limited's (ASX:PNR) Shares Bounce 29% But Its Business Still Trails The Industry

Pantoro Gold Limited ( ASX:PNR ) shares have continued their recent momentum with a 29% gain in the last month alone...

Analysis Article • Jul 24

Pantoro Gold Limited (ASX:PNR) Shares Fly 26% But Investors Aren't Buying For Growth

Pantoro Gold Limited ( ASX:PNR ) shareholders have had their patience rewarded with a 26% share price jump in the last...

Analysis Article • May 07

Pantoro Gold Limited (ASX:PNR) Stock Catapults 30% Though Its Price And Business Still Lag The Industry

Pantoro Gold Limited ( ASX:PNR ) shares have continued their recent momentum with a 30% gain in the last month alone...

New Narrative • Apr 21

Gold producer with strong balance sheet and good upside

Pantoro Ltd is a mid-tier producer in Australia. They are producing around 100,000 oz (Norseman). The Norseman project has a 2 million oz underground (5+ gpt) and 2 million oz open pit (2 gpt) project

Analysis Article • Apr 07

Are Investors Undervaluing Pantoro Limited (ASX:PNR) By 48%?

Key Insights Using the 2 Stage Free Cash Flow to Equity, Pantoro fair value estimate is AU$4.92 Pantoro is estimated to...

Analysis Article • Mar 06

Pantoro Limited (ASX:PNR) Surges 27% Yet Its Low P/S Is No Reason For Excitement

Pantoro Limited ( ASX:PNR ) shares have continued their recent momentum with a 27% gain in the last month alone. The...

Analysis Article • Jan 10

The Market Doesn't Like What It Sees From Pantoro Limited's (ASX:PNR) Revenues Yet

You may think that with a price-to-sales (or "P/S") ratio of 3x Pantoro Limited ( ASX:PNR ) is definitely a stock worth...

Analysis Article • Sep 08

Even With A 31% Surge, Cautious Investors Are Not Rewarding Pantoro Limited's (ASX:PNR) Performance Completely

Pantoro Limited ( ASX:PNR ) shares have had a really impressive month, gaining 31% after a shaky period beforehand. The...

Earnings and Revenue Growth Forecasts

ASX:PNR - Analysts future estimates and past financials data (AUD Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
6/30/2028	731	229	190	357	6
6/30/2027	605	148	92	290	6
6/30/2026	482	118	83	259	6
12/31/2025	442	106	109	254	N/A
9/30/2025	400	82	92	218	N/A
6/30/2025	357	57	75	182	N/A
3/31/2025	323	15	50	133	N/A
12/31/2024	289	-27	24	85	N/A
9/30/2024	259	-38	-9	42	N/A
6/30/2024	229	-49	-41	-1	N/A
3/31/2024	188	-47	-61	-22	N/A
12/31/2023	147	-45	-81	-43	N/A
9/30/2023	123	-60	-81	-30	N/A
6/30/2023	99	-75	-81	-17	N/A
3/31/2023	88	-65	-82	-9	N/A
12/31/2022	77	-56	-84	-1	N/A
9/30/2022	75	-33	-67	9	N/A
6/30/2022	74	-11	-49	20	N/A
3/31/2022	79	-3	-38	26	N/A
12/31/2021	85	4	-28	32	N/A
9/30/2021	86	8	-22	33	N/A
6/30/2021	88	12	-16	34	N/A
3/31/2021	88	9	-12	33	N/A
12/31/2020	88	5	-9	33	N/A
9/30/2020	85	-12	-13	26	N/A
6/30/2020	82	-29	-18	19	N/A
3/31/2020	80	-27	-16	19	N/A
12/31/2019	77	-25	-15	18	N/A
9/30/2019	77	-12	N/A	18	N/A
6/30/2019	77	1	N/A	19	N/A
3/31/2019	79	3	N/A	21	N/A
12/31/2018	82	5	N/A	23	N/A
9/30/2018	84	9	N/A	28	N/A
6/30/2018	87	14	N/A	32	N/A
3/31/2018	86	13	N/A	29	N/A
12/31/2017	85	12	N/A	26	N/A
9/30/2017	74	-2	N/A	23	N/A
6/30/2017	64	-16	N/A	20	N/A
3/31/2017	51	-19	N/A	15	N/A
12/31/2016	39	-22	N/A	11	N/A
9/30/2016	29	-14	N/A	7	N/A
6/30/2016	20	-5	N/A	3	N/A
3/31/2016	12	-5	N/A	1	N/A
12/31/2015	5	-5	N/A	-1	N/A
9/30/2015	2	-4	N/A	-1	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: PNR's forecast earnings growth (32% per year) is above the savings rate (3.6%).

Earnings vs Market: PNR's earnings (32% per year) are forecast to grow faster than the Australian market (11.2% per year).

High Growth Earnings: PNR's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: PNR's revenue (20.8% per year) is forecast to grow faster than the Australian market (5.7% per year).

High Growth Revenue: PNR's revenue (20.8% per year) is forecast to grow faster than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: PNR's Return on Equity is forecast to be high in 3 years time (21.6%)

Discover growth companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2026/08/01 20:03
End of Day Share Price	2026/07/31 00:00
Earnings	2025/12/31
Annual Earnings	2025/06/30

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Pantoro Gold Limited is covered by 7 analysts. 6 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
David Coates	Bell Potter
Tim McCormack	Canaccord Genuity
Hugo Nicolaci	Goldman Sachs

Pantoro Gold Future Growth

Future criteria checks 6/6

Key information

Recent future growth updates

Consensus EPS estimates fall by 12%

Consensus EPS estimates fall by 12%

Price target decreased by 17% to AU$4.27

Pantoro Gold Limited Provides Production Guidance for Year 2027

Price target decreased by 7.4% to AU$5.14

Price target decreased by 8.5% to AU$6.14

Recent updates

Consensus EPS estimates fall by 12%

PNR: Higher 2027 Output Guidance Will Support Future Earnings Potential

Pantoro Gold Limited to Report Q4, 2026 Results on Jul 30, 2026

PNR: Turnaround Plan And Buyback Will Support Recovery After Production Miss

Consensus EPS estimates fall by 12%

Investor sentiment deteriorates as stock falls 15%

Price target decreased by 17% to AU$4.27

Pantoro Gold Limited Provides Production Guidance for Year 2027

Pantoro Gold Misses Guidance and Launches Turnaround Plan After Production Setbacks

Price target decreased by 7.4% to AU$5.14

None

Pantoro Gold Rises as Drilling Uncovers High-Grade Results at Norseman Racetrack Target

Investor sentiment deteriorates as stock falls 21%

High Grade Underground Expansion And Toll Ore Partnerships Will Reshape This Gold Producer

Underground Contractor Consolidation And Grade Dependence Will Shape Future Operational Stability

Investor sentiment deteriorates as stock falls 15%

High Grade Underground Expansion And Gladstone Development Will Transform Long Term Operations

Pantoro Gold Limited to Report Q3, 2026 Results on Apr 28, 2026

Investor sentiment deteriorates as stock falls 16%

Investor sentiment deteriorates as stock falls 30%

Price target decreased by 8.5% to AU$6.14

Consensus revenue estimates fall by 10%

Investor sentiment improves as stock rises 17%

Consensus EPS estimates fall by 12%, revenue upgraded

Investor sentiment deteriorates as stock falls 16%

Consensus EPS estimates increase by 17%

Price target increased by 8.4% to AU$6.53

Investor sentiment improves as stock rises 16%

CEO, MD & Executive Director recently sold AU$1.1m worth of stock

Investor sentiment deteriorates as stock falls 19%

Price target increased by 9.2% to AU$6.26

Price target increased by 7.7% to AU$6.04

Now 20% undervalued

Price target increased by 15% to AU$5.61

Pantoro Gold Limited, Annual General Meeting, Nov 26, 2025

Full year 2025 earnings: EPS and revenues exceed analyst expectations

Non-Executive Director recently sold AU$4.6m worth of stock

Pantoro Gold Limited's (ASX:PNR) Shares Bounce 29% But Its Business Still Trails The Industry

Price target increased by 8.9% to AU$4.16

Now 20% overvalued after recent price rise

Pantoro Gold Limited (ASX:PNR) Shares Fly 26% But Investors Aren't Buying For Growth

Price target increased by 10% to AU$3.55

Now 27% undervalued

Forecast breakeven date pushed back to 2026

Pantoro Gold Limited (ASX:PNR) Stock Catapults 30% Though Its Price And Business Still Lag The Industry

Now 27% undervalued

Gold producer with strong balance sheet and good upside

Price target increased by 9.5% to AU$3.12

Pantoro Gold Limited Provides Results from Ongoing Extensional and Infill Drilling Program At the Ok Underground Mine

Are Investors Undervaluing Pantoro Limited (ASX:PNR) By 48%?

Price target increased by 11% to AU$2.85

First half 2025 earnings released: EPS: AU$0.001 (vs AU$0.003 loss in 1H 2024)

Pantoro Limited (ASX:PNR) Surges 27% Yet Its Low P/S Is No Reason For Excitement

CEO, MD & Executive Director exercised options and sold AU$2.0m worth of stock

Pantoro Limited Appoints Stuart Mathews as an Independent Non-Executive Director

The Market Doesn't Like What It Sees From Pantoro Limited's (ASX:PNR) Revenues Yet

Less than half of directors are independent

Pantoro Limited Announces Colin McIntyre to Retire from the Board

Price target increased by 12% to AU$0.14

Price target increased by 23% to AU$0.12

Full year 2024 earnings: EPS misses analyst expectations

Even With A 31% Surge, Cautious Investors Are Not Rewarding Pantoro Limited's (ASX:PNR) Performance Completely

Pantoro Limited has filed a Follow-on Equity Offering in the amount of AUD 100 million.

Pantoro Limited has completed a Follow-on Equity Offering in the amount of AUD 88.303825 million.

Independent Non-Executive Director recently sold AU$86k worth of stock

Pantoro Limited, Annual General Meeting, May 29, 2024

First half 2024 earnings released: AU$0.003 loss per share (vs AU$0.028 loss in 1H 2023)

Independent Non-Executive Director recently sold AU$350k worth of stock

Price target decreased by 8.0% to AU$0.051