Flynn Gold Valuation

Is FG1 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

Below Fair Value
Significantly Below Fair Value
Price-To-Book vs Peers
Price-To-Book vs Industry
Price-To-Book vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of FG1 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate FG1's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate FG1's fair value for valuation analysis.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for FG1?

Key metric: As FG1 barely has revenue we use its Price-To-Book Ratio for relative valuation analysis.

The above table shows the Price to Book ratio for FG1. This is calculated by dividing FG1's market cap by their current book value.
What is FG1's PB Ratio?
PB Ratio	3.1x
Book	AU$2.50m
Market Cap	AU$7.65m

FG1 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	1890.6x
Enterprise Value/EBITDA	-1x
PEG Ratio	n/a

Price to Book Ratio vs Peers

How does FG1's PB Ratio compare to its peers?

The above table shows the PB ratio for FG1 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PB	Estimated Growth	Market Cap
Peer Average	2.1x
M2M Mt Malcolm Mines	0.8x	n/a	AU$6.3m
RR1 Reach Resources	0.5x	n/a	AU$7.0m
PEC Perpetual Resources	5.3x	n/a	AU$11.8m
OZM OzAurum Resources	1.8x	n/a	AU$5.1m
FG1 Flynn Gold	3.1x	n/a	AU$7.6m

Price-To-Book vs Peers: FG1 is expensive based on its Price-To-Book Ratio (3.1x) compared to the peer average (2.1x).

Price to Book Ratio vs Industry

How does FG1's PB Ratio compare vs other companies in the AU Metals and Mining Industry?

16 Companies	Price / Book	Estimated Growth	Market Cap
HAS Hastings Technology Metals	0.2x	12.6%	US$32.32m
JRV Jervois Global	0.1x	n/a	US$19.32m
ADN Andromeda Metals	0.2x	25.5%	US$15.43m
CTO Citigold	0.1x	n/a	US$7.80m

16 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Book vs Industry: FG1 is expensive based on its Price-To-Book Ratio (3.1x) compared to the Australian Metals and Mining industry average (1.1x).

Price to Book Ratio vs Fair Ratio

What is FG1's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

FG1 PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ratio	3.1x
Fair PB Ratio	n/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate FG1's Price-To-Book Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Incitec Pivot

AU$6.0b

Manufactures and distributes industrial explosives, industrial chemicals, and fertilizers in Australia and the United State.

IPL

AU$3.19

5.6%

11.9%

Nufarm

AU$1.5b

Develops, manufactures, and sells crop protection solutions and seed technologies in Europe, the Middle East, Africa, North America, and the Asia Pacific.

NUF

AU$4.03

0.2%

-13.5%

Aurelia Metals

AU$287.6m

Engages in the exploration and production of mineral properties in Australia.

AMI

AU$0.17

60.5%