Carbonxt Group Limited

ASX:CG1 Stock Report

Market Cap: AU$19.7m

Carbonxt Group Valuation

Is CG1 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of CG1 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: CG1 (A$0.05) is trading below our estimate of fair value (A$0.26)

Significantly Below Fair Value: CG1 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for CG1?

Key metric: As CG1 is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for CG1. This is calculated by dividing CG1's market cap by their current revenue.
What is CG1's PS Ratio?
PS Ratio1.3x
SalesAU$15.12m
Market CapAU$19.68m

Price to Sales Ratio vs Peers

How does CG1's PS Ratio compare to its peers?

The above table shows the PS ratio for CG1 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average2.6x
SES SECOS Group
1.6xn/aAU$22.7m
RAN Range International
1.9xn/aAU$5.6m
CXL Calix
6.1x28.4%AU$154.8m
SDV SciDev
0.9x10.0%AU$86.4m
CG1 Carbonxt Group
1.3xn/aAU$19.7m

Price-To-Sales vs Peers: CG1 is good value based on its Price-To-Sales Ratio (1.3x) compared to the peer average (2.8x).

Price to Sales Ratio vs Industry

How does CG1's PS Ratio compare vs other companies in the AU Chemicals Industry?

14 CompaniesPrice / SalesEstimated GrowthMarket Cap
Industry Avg.4.8x9.9%
CG1 Carbonxt Group
 1.3xn/aUS$12.85m
ORI Orica
1.1x4.0%US$5.83b
IPL Incitec Pivot
1.1x0.7%US$3.93b
CG1 1.3xIndustry Avg. 4.8xNo. of Companies14PS020406080100+
14 CompaniesEstimated GrowthMarket Cap
Industry Avg.4.8x34.7%
CG1 Carbonxt Group
 1.3xn/aUS$12.85m
No more companies

Price-To-Sales vs Industry: CG1 is good value based on its Price-To-Sales Ratio (1.3x) compared to the Australian Chemicals industry average (4.8x).

Price to Sales Ratio vs Fair Ratio

What is CG1's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

CG1 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio1.3x
Fair PS Ration/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate CG1's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Aurelia Metals

AU$296.0m

Engages in the exploration and production of mineral properties in Australia.

AMI

AU$0.17

7D

1.4%

1Y

59.1%

Capral

AU$156.9m

Manufactures, markets, and distributes fabricated and semi-fabricated aluminum related products in Australia.

CAA

AU$9.28

7D

-0.7%

1Y

5.9%

Incitec Pivot

AU$6.0b

Manufactures and distributes industrial explosives, industrial chemicals, and fertilizers in Australia, the United States, and internationally.

IPL

AU$3.20

7D

5.8%

1Y

12.9%