Horizon Oil Valuation

Is HZN undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of HZN when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: HZN (A$0.18) is trading below our estimate of fair value (A$0.71)

Significantly Below Fair Value: HZN is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for HZN?

Key metric: As HZN is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for HZN. This is calculated by dividing HZN's market cap by their current earnings.
What is HZN's PE Ratio?
PE Ratio7.7x
EarningsUS$25.90m
Market CapUS$200.70m

Price to Earnings Ratio vs Peers

How does HZN's PE Ratio compare to its peers?

The above table shows the PE ratio for HZN vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average15.3x
ECH Echelon Resources
23.2xn/aAU$81.8m
CUE Cue Energy Resources
5xn/aAU$71.6m
MAY Melbana Energy
30xn/aAU$101.1m
KAR Karoon Energy
2.9x-12.1%AU$1.1b
HZN Horizon Oil
7.5x4.2%AU$301.0m

Price-To-Earnings vs Peers: HZN is good value based on its Price-To-Earnings Ratio (7.5x) compared to the peer average (15.5x).


Price to Earnings Ratio vs Industry

How does HZN's PE Ratio compare vs other companies in the AU Oil and Gas Industry?

3 CompaniesPrice / EarningsEstimated GrowthMarket Cap
FAR FAR
0.7xn/aUS$28.94m
IKW Ikwezi Mining
1.7xn/aUS$12.55m
XST Xstate Resources
0.7xn/aUS$1.87m
No more companies available in this PE range
HZN 7.7xIndustry Avg. 11.3xNo. of Companies4PE01020304050+
3 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: HZN is good value based on its Price-To-Earnings Ratio (7.5x) compared to the Australian Oil and Gas industry average (11.1x).


Price to Earnings Ratio vs Fair Ratio

What is HZN's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

HZN PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio7.7x
Fair PE Ratio7.8x

Price-To-Earnings vs Fair Ratio: HZN is good value based on its Price-To-Earnings Ratio (7.5x) compared to the estimated Fair Price-To-Earnings Ratio (7.8x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies