Intra Energy Valuation

Is IEC undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Book vs Peers
Price-To-Book vs Industry
Price-To-Book vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of IEC when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate IEC's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate IEC's fair value for valuation analysis.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for IEC?

Key metric: As IEC is unprofitable and pre-revenue we use its Price-To-Book Ratio for relative valuation analysis.

The above table shows the Price to Book ratio for IEC. This is calculated by dividing IEC's market cap by their current book value.
What is IEC's PB Ratio?
PB Ratio	0.4x
Book	AU$4.68m
Market Cap	AU$1.69m

IEC key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	n/a
Enterprise Value/EBITDA	-0.5x
PEG Ratio	n/a

Price to Book Ratio vs Peers

How does IEC's PB Ratio compare to its peers?

The above table shows the PB ratio for IEC vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PB	Estimated Growth	Market Cap
Peer Average	0.7x
AUH AustChina Holdings	0.2x	n/a	AU$2.4m
BSN Basin Energy	0.2x	n/a	AU$2.3m
BLZ Blaze Minerals	0.8x	n/a	AU$3.1m
ZEU Zeus Resources	1.6x	n/a	AU$4.2m
IEC Intra Energy	0.4x	n/a	AU$1.7m

Price-To-Book vs Peers: IEC is good value based on its Price-To-Book Ratio (0.4x) compared to the peer average (0.7x).

Price to Book Ratio vs Industry

How does IEC's PB Ratio compare vs other companies in the AU Oil and Gas Industry?

6 Companies	Price / Book	Estimated Growth	Market Cap
BLU Blue Energy	0.2x	109.7%	US$9.65m
ATS Australis Oil & Gas	0.2x	n/a	US$7.56m
AJQ Armour Energy	0.2x	n/a	US$6.72m
BME Black Mountain Energy	0.07x	n/a	US$2.00m

6 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Book vs Industry: IEC is good value based on its Price-To-Book Ratio (0.4x) compared to the Australian Oil and Gas industry average (1.3x).

Price to Book Ratio vs Fair Ratio

What is IEC's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

IEC PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ratio	0.4x
Fair PB Ratio	n/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate IEC's Price-To-Book Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Beach Energy

AU$2.9b

Operates as an oil and gas exploration and production company.

BPT

AU$1.28

2.8%

-15.6%

Beach Energy

AU$2.9b

Operates as an oil and gas exploration and production company.

BPT

AU$1.27

2.4%

-16.4%

Horizon Oil

AU$301.0m

Engages in the exploration, development, and production of oil and gas properties in China, New Zealand, and Australia.

HZN

AU$0.18

15.6%