HUB24 Limited

CHIA:HUB Stock Report

Market Cap: AU$6.1b

HUB24 Valuation

Is HUB undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of HUB when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: HUB (A$75.34) is trading above our estimate of fair value (A$31.68)

Significantly Below Fair Value: HUB is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for HUB?

Key metric: As HUB is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for HUB. This is calculated by dividing HUB's market cap by their current earnings.
What is HUB's PE Ratio?
PE Ratio129x
EarningsAU$47.16m
Market CapAU$6.08b

Price to Earnings Ratio vs Peers

How does HUB's PE Ratio compare to its peers?

The above table shows the PE ratio for HUB vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average32x
BFG Bell Financial Group
13.9x12.8%AU$410.6m
COG COG Financial Services
13.9x19.1%AU$173.9m
GQG GQG Partners
12.2x10.2%AU$6.8b
NWL Netwealth Group
88x16.5%AU$7.4b
HUB HUB24
129x21.6%AU$6.1b

Price-To-Earnings vs Peers: HUB is expensive based on its Price-To-Earnings Ratio (129x) compared to the peer average (32x).

Price to Earnings Ratio vs Industry

How does HUB's PE Ratio compare vs other companies in the AU Capital Markets Industry?

4 CompaniesPrice / EarningsEstimated GrowthMarket Cap
KBC Keybridge Capital
1.4xn/aUS$6.46m
OEQ Orion Equities
0.6xn/aUS$1.21m
QUE Queste Communications
0.8xn/aUS$861.28k
PEQA Pritchard Equity
2.7xn/aUS$861.02k
No more companies available in this PE range
HUB 129.0xIndustry Avg. 20.0xNo. of Companies7PE01224364860+
4 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: HUB is expensive based on its Price-To-Earnings Ratio (129x) compared to the Australian Capital Markets industry average (20x).

Price to Earnings Ratio vs Fair Ratio

What is HUB's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

HUB PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio129x
Fair PE Ratio24x

Price-To-Earnings vs Fair Ratio: HUB is expensive based on its Price-To-Earnings Ratio (129x) compared to the estimated Fair Price-To-Earnings Ratio (24x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst HUB forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentAU$75.34
AU$57.57
-23.6%
21.3%AU$73.41AU$29.00n/a17
Nov ’25AU$69.48
AU$57.57
-17.1%
21.3%AU$73.41AU$29.00n/a17
Oct ’25AU$59.40
AU$48.69
-18.0%
18.6%AU$62.00AU$27.00n/a16
Sep ’25AU$55.34
AU$46.89
-15.3%
18.8%AU$59.00AU$27.00n/a17
Aug ’25AU$50.28
AU$43.27
-13.9%
17.1%AU$53.20AU$26.00n/a17
Jul ’25AU$46.15
AU$40.72
-11.8%
15.0%AU$53.20AU$26.00n/a17
Jun ’25AU$42.83
AU$39.43
-7.9%
13.2%AU$44.69AU$26.00n/a15
May ’25AU$39.13
AU$39.23
+0.3%
13.1%AU$44.69AU$26.00n/a15
Apr ’25AU$42.40
AU$37.87
-10.7%
14.1%AU$44.00AU$25.00n/a15
Mar ’25AU$39.40
AU$37.87
-3.9%
14.1%AU$44.00AU$25.00n/a15
Feb ’25AU$36.56
AU$35.89
-1.8%
13.0%AU$42.20AU$24.50n/a14
Jan ’25AU$35.95
AU$33.24
-7.5%
11.1%AU$37.23AU$24.50n/a13
Dec ’24AU$33.18
AU$32.66
-1.5%
11.2%AU$37.23AU$24.50n/a13
Nov ’24AU$30.72
AU$32.23
+4.9%
10.9%AU$37.00AU$24.50AU$69.4813
Oct ’24AU$32.49
AU$31.93
-1.7%
11.1%AU$37.00AU$24.00AU$59.4013
Sep ’24AU$33.07
AU$32.67
-1.2%
11.7%AU$38.50AU$24.00AU$55.3415
Aug ’24AU$28.10
AU$30.01
+6.8%
12.1%AU$38.50AU$22.00AU$50.2815
Jul ’24AU$25.47
AU$30.80
+20.9%
12.9%AU$38.50AU$22.00AU$46.1514
Jun ’24AU$24.86
AU$30.80
+23.9%
12.9%AU$38.50AU$22.00AU$42.8314
May ’24AU$27.85
AU$31.04
+11.5%
13.0%AU$38.50AU$22.00AU$39.1314
Apr ’24AU$27.63
AU$31.30
+13.3%
12.9%AU$37.50AU$22.00AU$42.4014
Mar ’24AU$28.95
AU$31.32
+8.2%
12.9%AU$37.50AU$22.00AU$39.4014
Feb ’24AU$26.00
AU$29.77
+14.5%
14.5%AU$36.85AU$20.50AU$36.5614
Jan ’24AU$26.54
AU$29.81
+12.3%
15.3%AU$36.85AU$20.50AU$35.9513
Dec ’23AU$27.68
AU$29.81
+7.7%
15.3%AU$36.85AU$20.50AU$33.1813
Nov ’23AU$25.63
AU$29.71
+15.9%
15.9%AU$36.85AU$20.50AU$30.7212

Analyst Forecast: Target price is lower than the current share price.

Discover undervalued companies

Navigator Global Investments

AU$830.7m

HFA Holdings Limited operates as a fund management company in Australia.

NGI

AU$1.70

7D

2.1%

1Y

38.9%

OFX Group

AU$323.5m

Provides international payments and foreign exchange services in the Asia Pacific, North America, Europe, the Middle East, and Africa.

OFX

AU$1.36

7D

-0.7%

1Y

-4.6%

Navigator Global Investments

AU$830.7m

HFA Holdings Limited operates as a fund management company in Australia.

NGI

AU$1.68

7D

1.5%

1Y

37.3%