Euroz Hartleys Group Valuation

Q: What is the Fair Price of EZL when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

EZL (A$0.83) is trading below our estimate of [[fair value]] (A$2.69)

Is EZL undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of EZL when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: EZL (A$0.83) is trading below our estimate of fair value (A$2.69)

Significantly Below Fair Value: EZL is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for EZL?

Key metric: As EZL is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for EZL. This is calculated by dividing EZL's market cap by their current earnings.
What is EZL's PE Ratio?
PE Ratio	23.4x
Earnings	AU$5.47m
Market Cap	AU$128.07m

EZL key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	n/a
Enterprise Value/EBITDA	n/a
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does EZL's PE Ratio compare to its peers?

The above table shows the PE ratio for EZL vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	13.3x
COG COG Financial Services	14.2x	19.1%	AU$182.7m
BFG Bell Financial Group	14.1x	12.8%	AU$421.8m
SWF SelfWealth	16.9x	n/a	AU$57.7m
SNC Sandon Capital Investments	7.8x	n/a	AU$112.5m
EZL Euroz Hartleys Group	23.4x	n/a	AU$128.1m

Price-To-Earnings vs Peers: EZL is expensive based on its Price-To-Earnings Ratio (23.4x) compared to the peer average (13.3x).

Price to Earnings Ratio vs Industry

How does EZL's PE Ratio compare vs other companies in the AU Capital Markets Industry?

4 Companies	Price / Earnings	Estimated Growth	Market Cap
KBC Keybridge Capital	1.4x	n/a	US$6.46m
OEQ Orion Equities	0.6x	n/a	US$1.22m
QUE Queste Communications	0.8x	n/a	US$862.06k
PEQA Pritchard Equity	2.7x	n/a	US$861.02k

No more companies available in this PE range

4 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: EZL is expensive based on its Price-To-Earnings Ratio (23.4x) compared to the Australian Capital Markets industry average (20x).

Price to Earnings Ratio vs Fair Ratio

What is EZL's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

EZL PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	23.4x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate EZL's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Liberty Financial Group

AU$996.5m

Engages in the financial services business in Australia and New Zealand.

LFG

AU$3.28

-17.0%

OFX Group

AU$335.0m

Provides international payments and foreign exchange services in the Asia Pacific, North America, Europe, the Middle East, and Africa.

OFX

AU$1.40

-2.1%

1.4%

Navigator Global Investments

AU$808.6m

HFA Holdings Limited operates as a fund management company in Australia.

NGI

AU$1.67

-1.8%

37.0%