Diverger Valuation

Q: What is the Fair Price of DVR when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

DVR (A$1.25) is trading above our estimate of [[fair value]] (A$1.22)

Is DVR undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of DVR when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: DVR (A$1.25) is trading above our estimate of fair value (A$1.22)

Significantly Below Fair Value: DVR is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for DVR?

Key metric: As DVR is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for DVR. This is calculated by dividing DVR's market cap by their current earnings.
What is DVR's PE Ratio?
PE Ratio	90.3x
Earnings	AU$548.00k
Market Cap	AU$49.47m

DVR key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.4x
Enterprise Value/EBITDA	14.5x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does DVR's PE Ratio compare to its peers?

The above table shows the PE ratio for DVR vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	12.7x
PFG Prime Financial Group	19x	n/a	AU$55.5m
CAF Centrepoint Alliance	7.7x	n/a	AU$60.7m
NGE NGE Capital	3.5x	n/a	AU$40.2m
ASW Advanced Share Registry	20.6x	n/a	AU$32.9m
DVR Diverger	90.3x	n/a	AU$49.5m

Price-To-Earnings vs Peers: DVR is expensive based on its Price-To-Earnings Ratio (90.3x) compared to the peer average (13.4x).

Price to Earnings Ratio vs Industry

How does DVR's PE Ratio compare vs other companies in the AU Capital Markets Industry?

4 Companies	Price / Earnings	Estimated Growth	Market Cap
KBC Keybridge Capital	1.4x	n/a	US$6.46m
OEQ Orion Equities	0.6x	n/a	US$1.22m
QUE Queste Communications	0.8x	n/a	US$864.09k
PEQA Pritchard Equity	2.7x	n/a	US$861.02k

No more companies available in this PE range

4 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: DVR is expensive based on its Price-To-Earnings Ratio (90.3x) compared to the Australian Capital Markets industry average (22.1x).

Price to Earnings Ratio vs Fair Ratio

What is DVR's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

DVR PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	90.3x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate DVR's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Liberty Financial Group

AU$972.2m

Engages in the financial services business in Australia and New Zealand.

LFG

AU$3.20

-4.8%

-21.0%

Navigator Global Investments

AU$808.6m

HFA Holdings Limited operates as a fund management company in Australia.

NGI

AU$1.65

2.5%

36.4%

OFX Group

AU$320.9m

Provides international payments and foreign exchange services in the Asia Pacific, North America, Europe, the Middle East, and Africa.

OFX

AU$1.34

-5.0%

-2.5%