My Rewards International Valuation

Is MRI undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of MRI when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate MRI's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate MRI's fair value for valuation analysis.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for MRI?

Key metric: As MRI is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for MRI. This is calculated by dividing MRI's market cap by their current revenue.
What is MRI's PS Ratio?
PS Ratio	0.2x
Sales	AU$22.59m
Market Cap	AU$4.10m

MRI key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.3x
Enterprise Value/EBITDA	-1.5x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does MRI's PS Ratio compare to its peers?

The above table shows the PS ratio for MRI vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	0.3x
GO2 GO2 People	0.07x	n/a	AU$6.0m
IGN Ignite	0.06x	n/a	AU$10.0m
HMI Hiremii	0.3x	n/a	AU$8.4m
AQN Aquirian	0.7x	n/a	AU$16.2m
MRI My Rewards International	0.2x	34.8%	AU$4.1m

Price-To-Sales vs Peers: MRI is good value based on its Price-To-Sales Ratio (0.2x) compared to the peer average (0.2x).

Price to Sales Ratio vs Industry

How does MRI's PS Ratio compare vs other companies in the AU Professional Services Industry?

8 Companies	Price / Sales	Estimated Growth	Market Cap
Industry Avg.	1.5x	3.7%
MRI My Rewards International	0.2x	34.8%	US$2.79m
PPE Peoplein	0.07x	3.4%	US$55.36m
ASH Ashley Services Group	0.05x	n/a	US$17.78m

8 Companies		Estimated Growth	Market Cap
Industry Avg.	1.5x	15.1%
MRI My Rewards International	0.2x	87.8%	US$2.79m

No more companies

Price-To-Sales vs Industry: MRI is good value based on its Price-To-Sales Ratio (0.2x) compared to the Australian Professional Services industry average (1.2x).

Price to Sales Ratio vs Fair Ratio

What is MRI's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

MRI PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	0.2x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate MRI's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.