Mader Group is forecast to grow earnings and revenue by 12.7% and 10.5% per annum respectively. EPS is expected to grow by 11.7% per annum. Return on equity is forecast to be 23.8% in 3 years.
Key information
12.7%
Earnings growth rate
11.74%
EPS growth rate
Commercial Services earnings growth
12.2%
Revenue growth rate
10.5%
Future return on equity
23.77%
Analyst coverage
Low
Last updated
14 Jul 2026
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
CHIA:MAD - Analysts future estimates and past financials data (AUD Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
6/30/2028
1,229
84
69
105
4
6/30/2027
1,120
76
49
87
4
6/30/2026
1,007
66
36
72
4
12/31/2025
946
62
41
71
N/A
9/30/2025
909
59
42
74
N/A
6/30/2025
872
57
43
77
N/A
3/31/2025
842
55
36
74
N/A
12/31/2024
812
52
30
71
N/A
9/30/2024
793
51
29
70
N/A
6/30/2024
774
50
28
69
N/A
3/31/2024
739
48
28
70
N/A
12/31/2023
703
45
29
71
N/A
9/30/2023
656
42
11
56
N/A
6/30/2023
609
39
-6
41
N/A
3/31/2023
553
36
-17
29
N/A
12/31/2022
497
33
-29
18
N/A
9/30/2022
450
31
-16
27
N/A
6/30/2022
402
28
-4
35
N/A
3/31/2022
375
25
0
32
N/A
12/31/2021
348
23
5
29
N/A
9/30/2021
326
21
5
23
N/A
6/30/2021
304
19
5
16
N/A
3/31/2021
293
19
10
21
N/A
12/31/2020
282
18
14
26
N/A
9/30/2020
278
18
10
23
N/A
6/30/2020
274
18
6
20
N/A
3/31/2020
262
16
5
20
N/A
12/31/2019
251
15
4
19
N/A
9/30/2019
240
15
N/A
14
N/A
6/30/2019
229
15
N/A
10
N/A
3/31/2019
234
15
N/A
5
N/A
12/31/2018
239
15
N/A
0
N/A
9/30/2018
184
11
N/A
2
N/A
6/30/2018
129
7
N/A
5
N/A
6/30/2017
79
3
N/A
0
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: MAD's forecast earnings growth (12.7% per year) is above the savings rate (3.6%).
Earnings vs Market: MAD's earnings (12.7% per year) are forecast to grow faster than the Australian market (11.5% per year).
High Growth Earnings: MAD's earnings are forecast to grow, but not significantly.
Revenue vs Market: MAD's revenue (10.5% per year) is forecast to grow faster than the Australian market (5.8% per year).
High Growth Revenue: MAD's revenue (10.5% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: MAD's Return on Equity is forecast to be high in 3 years time (23.8%)
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/07/16 16:54
End of Day Share Price
2026/07/16 00:00
Earnings
2025/12/31
Annual Earnings
2025/06/30
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Mader Group Limited is covered by 6 analysts. 4 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.