Chrysos Corporation Limited

ASX:C79 Stock Report

Market Cap: AU$543.5m

Chrysos Valuation

Is C79 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of C79 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate C79's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate C79's fair value for valuation analysis.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for C79?

Key metric: As C79 is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for C79. This is calculated by dividing C79's market cap by their current revenue.
What is C79's PS Ratio?
PS Ratio12x
SalesAU$45.36m
Market CapAU$543.53m

Price to Sales Ratio vs Peers

How does C79's PS Ratio compare to its peers?

The above table shows the PS ratio for C79 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average2.5x
KPG Kelly Partners Group Holdings
4.2xn/aAU$451.2m
IPH IPH
2.3x5.1%AU$1.4b
CUP Count
1.2x16.9%AU$129.7m
RTH RAS Technology Holdings
2.6x17.2%AU$41.3m
C79 Chrysos
12x28.4%AU$543.5m

Price-To-Sales vs Peers: C79 is expensive based on its Price-To-Sales Ratio (12x) compared to the peer average (2.5x).

Price to Sales Ratio vs Industry

How does C79's PS Ratio compare vs other companies in the AU Professional Services Industry?

5 CompaniesPrice / SalesEstimated GrowthMarket Cap
PPE Peoplein
0.08x2.7%US$62.49m
ASH Ashley Services Group
0.04xn/aUS$15.33m
IGN Ignite
0.1xn/aUS$6.63m
GO2 GO2 People
0.07xn/aUS$4.01m
C79 12.0xIndustry Avg. 1.4xNo. of Companies5PS012345+
5 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: C79 is expensive based on its Price-To-Sales Ratio (12x) compared to the Australian Professional Services industry average (1.4x).

Price to Sales Ratio vs Fair Ratio

What is C79's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

C79 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio12x
Fair PS Ratio6x

Price-To-Sales vs Fair Ratio: C79 is expensive based on its Price-To-Sales Ratio (12x) compared to the estimated Fair Price-To-Sales Ratio (6x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst C79 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentAU$4.72
AU$6.39
+35.3%
10.1%AU$7.20AU$5.50n/a4
Dec ’25AU$4.74
AU$6.39
+34.7%
10.1%AU$7.20AU$5.50n/a4
Nov ’25AU$5.32
AU$6.39
+20.0%
10.1%AU$7.20AU$5.50n/a4
Oct ’25AU$5.59
AU$6.44
+15.1%
9.0%AU$7.20AU$5.70n/a4
Sep ’25AU$6.00
AU$6.44
+7.2%
9.0%AU$7.20AU$5.70n/a4
Aug ’25AU$5.06
AU$6.34
+25.2%
8.9%AU$7.20AU$5.70n/a4
Jul ’25AU$5.40
AU$7.48
+38.4%
1.8%AU$7.60AU$7.25n/a4
Jun ’25AU$5.56
AU$7.48
+34.4%
1.8%AU$7.60AU$7.25n/a4
May ’25AU$5.49
AU$7.48
+36.2%
1.8%AU$7.60AU$7.25n/a4
Apr ’25AU$6.86
AU$8.02
+16.9%
3.1%AU$8.30AU$7.70n/a3
Mar ’25AU$7.14
AU$8.02
+12.3%
3.1%AU$8.30AU$7.70n/a3
Feb ’25AU$6.66
AU$8.00
+20.1%
3.1%AU$8.30AU$7.70n/a3
Jan ’25AU$8.10
AU$8.23
+1.6%
4.5%AU$8.70AU$7.80n/a3
Dec ’24AU$7.81
AU$8.23
+5.4%
4.5%AU$8.70AU$7.80AU$4.743
Nov ’24AU$7.06
AU$6.63
-6.2%
13.2%AU$7.50AU$5.75AU$5.322
Oct ’24AU$6.29
AU$6.48
+2.9%
6.6%AU$6.90AU$6.05AU$5.592
Sep ’24AU$6.08
AU$6.48
+6.5%
6.6%AU$6.90AU$6.05AU$6.002
Aug ’24AU$4.93
AU$5.80
+17.6%
1.7%AU$5.90AU$5.70AU$5.062
Jul ’24AU$5.13
AU$5.98
+16.5%
4.6%AU$6.25AU$5.70AU$5.402
Jun ’24AU$4.51
AU$5.98
+32.5%
4.6%AU$6.25AU$5.70AU$5.562
May ’24AU$4.10
AU$5.98
+45.7%
4.6%AU$6.25AU$5.70AU$5.492
Apr ’24AU$4.52
AU$5.98
+32.2%
4.6%AU$6.25AU$5.70AU$6.862
Mar ’24AU$3.68
AU$5.83
+58.3%
7.3%AU$6.25AU$5.40AU$7.142
Feb ’24AU$4.30
AU$6.35
+47.7%
15.0%AU$7.30AU$5.40AU$6.662
Jan ’24AU$2.95
AU$6.35
+115.3%
15.0%AU$7.30AU$5.40AU$8.102

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/21 21:29
End of Day Share Price 2024/12/20 00:00
Earnings2024/06/30
Annual Earnings2024/06/30

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Chrysos Corporation Limited is covered by 4 analysts. 4 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Josh KannourakisBarrenjoey Markets Pty Limited
Joseph HouseBell Potter
Lindsay BettiolOrd Minnett Limited