E.ON Valuation

Is EOAN undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of EOAN when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: EOAN (€12.09) is trading below our estimate of fair value (€17.72)

Significantly Below Fair Value: EOAN is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for EOAN?

Key metric: As EOAN is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for EOAN. This is calculated by dividing EOAN's market cap by their current earnings.
What is EOAN's PE Ratio?
PE Ratio17.5x
Earnings€1.80b
Market Cap€31.50b

Price to Earnings Ratio vs Peers

How does EOAN's PE Ratio compare to its peers?

The above table shows the PE ratio for EOAN vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average19.5x
VER VERBUND
15.7x-11.9%€26.2b
BHD Burgenland Holding
18.4xn/a€210.0m
WEC WEC Energy Group
24.9x11.4%US$32.1b
ED Consolidated Edison
19.1x7.9%US$34.5b
EOAN E.ON
17.5x8.9%€31.5b

Price-To-Earnings vs Peers: EOAN is good value based on its Price-To-Earnings Ratio (17.5x) compared to the peer average (19.4x).


Price to Earnings Ratio vs Industry

How does EOAN's PE Ratio compare vs other companies in the Global Integrated Utilities Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
EOAN 17.5xIndustry Avg. 17.6xNo. of Companies7PE0816243240+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: EOAN is good value based on its Price-To-Earnings Ratio (17.5x) compared to the Global Integrated Utilities industry average (17.6x).


Price to Earnings Ratio vs Fair Ratio

What is EOAN's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

EOAN PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio17.5x
Fair PE Ratio13.5x

Price-To-Earnings vs Fair Ratio: EOAN is expensive based on its Price-To-Earnings Ratio (17.5x) compared to the estimated Fair Price-To-Earnings Ratio (13.5x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst EOAN forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€12.09
€15.42
+27.6%
8.2%€18.00€13.00n/a17
Nov ’25€12.47
€15.46
+23.9%
8.0%€17.80€13.00n/a17
Oct ’25€13.33
€15.40
+15.5%
7.7%€17.80€13.00n/a17
Sep ’25€12.81
€15.25
+19.0%
7.0%€17.30€13.00n/a17
Aug ’25€12.62
€15.06
+19.4%
10.1%€17.60€10.50n/a17
Jul ’25€12.25
€15.06
+23.0%
10.1%€17.60€10.50n/a17
Jun ’25€12.26
€14.86
+21.2%
11.2%€17.60€10.50n/a17
May ’25€12.41
€14.31
+15.3%
13.2%€17.40€10.50n/a17
Apr ’25€12.88
€14.14
+9.8%
13.1%€17.40€10.50n/a17
Mar ’25€11.88
€13.60
+14.5%
10.6%€16.20€10.50n/a18
Feb ’25€12.54
€13.49
+7.6%
10.3%€16.20€10.50n/a18
Jan ’25€12.23
€13.00
+6.4%
7.3%€14.00€10.50n/a18
Dec ’24€11.95
€12.76
+6.9%
7.6%€14.00€10.50n/a18
Nov ’24€11.39
€12.66
+11.2%
8.3%€14.00€10.50€12.4718
Oct ’24€11.21
€12.68
+13.1%
9.1%€14.50€10.50€13.3318
Sep ’24€11.37
€12.66
+11.4%
8.8%€14.50€10.50€12.8119
Aug ’24€11.49
€12.63
+10.0%
8.8%€14.00€10.50€12.6219
Jul ’24€11.65
€12.31
+5.6%
13.8%€14.00€6.60€12.2520
Jun ’24€11.34
€11.97
+5.6%
15.5%€14.00€6.60€12.2620
May ’24€11.98
€11.77
-1.8%
14.7%€14.00€6.60€12.4120
Apr ’24€11.53
€11.18
-3.0%
14.5%€13.50€6.60€12.8821
Mar ’24€10.05
€10.66
+6.0%
14.1%€13.80€6.60€11.8820
Feb ’24€10.04
€10.50
+4.5%
14.6%€13.80€6.60€12.5420
Jan ’24€9.33
€10.39
+11.4%
13.8%€12.50€6.60€12.2320
Dec ’23€9.11
€10.39
+14.1%
13.8%€12.50€6.60€11.9520
Nov ’23€8.55
€10.71
+25.2%
15.2%€12.50€6.60€11.3919

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.


Discover undervalued companies