1&1 AG

WBAG:DRI Stock Report

Market Cap: €4.5b

1&1 Valuation

Is DRI undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Future Cash Flow Value

  • Significantly Below Future Cash Flow Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Future Cash Flow Value

What is the Fair Price of DRI when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Ultimate guide to DCF valuation for stock investing

Learn how to determine fair value like the best investors in the world.

Below Future Cash Flow Value: DRI (€25.3) is trading above our estimate of future cash flow value (€5.71)

Significantly Below Future Cash Flow Value: DRI is trading above our estimate of future cash flow value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for DRI?

Key metric: As DRI is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for DRI. This is calculated by dividing DRI's market cap by their current earnings.
What is DRI's PE Ratio?
PE Ratio35x
Earnings€127.14m
Market Cap€4.45b

Price to Earnings Ratio vs Peers

How does DRI's PE Ratio compare to its peers?

The above table shows the PE ratio for DRI vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average13.5x
TKA Telekom Austria
10.1x3.75%€6.2b
TEL PLDT
9.6x10.14%₱287.1b
ETS EuroTeleSites
23.5xn/a€780.8m
GLO Globe Telecom
10.8x9.88%₱235.8b
DRI 1&1
35x4.49%€4.5b

Price-To-Earnings vs Peers: DRI is expensive based on its Price-To-Earnings Ratio (35x) compared to the peer average (13.5x).

Historical Price to Earnings Ratio

Historical Price to Earnings Ratio compares a stock's price to its earnings over time. Higher ratios indicate that investors are willing to pay more for the stock.

Fetching historical data

Price to Earnings Ratio vs Industry

How does DRI's PE Ratio compare vs other companies in the Global Wireless Telecom Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
DRI 35.0xIndustry Avg. 18.2xNo. of Companies10PE01020304050+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: DRI is expensive based on its Price-To-Earnings Ratio (35x) compared to the Global Wireless Telecom industry average (18.2x).

Price to Earnings Ratio vs Fair Ratio

What is DRI's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

DRI PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio35x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate DRI's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst DRI forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€25.30
€21.20
-16.21%
34.10%€31.00€7.00n/a11
Feb ’27€26.95
€21.03
-21.95%
33.16%€31.00€7.00n/a12
Jan ’27€24.65
€20.43
-17.13%
33.24%€30.00€7.00n/a11
Dec ’26€24.10
€21.25
-11.84%
24.71%€30.00€10.40n/a11
Nov ’26€21.55
€21.20
-1.62%
24.86%€30.00€10.40n/a11
Oct ’26€20.15
€21.12
+4.81%
26.14%€30.00€10.40n/a10
Sep ’26€20.65
€21.12
+2.28%
26.14%€30.00€10.40n/a10
Aug ’26€18.46
€20.29
+9.91%
27.93%€30.00€10.40n/a10
Jul ’26€18.66
€17.95
-3.80%
26.79%€30.00€10.40n/a10
Jun ’26€18.22
€17.32
-4.95%
27.37%€30.00€10.40n/a11
May ’26€15.58
€16.38
+5.10%
30.01%€30.00€10.40n/a12
Apr ’26€15.20
€16.58
+9.10%
30.21%€30.00€10.40n/a12
Mar ’26€13.06
€16.93
+29.66%
29.85%€30.00€10.60€24.7512
Feb ’26€12.24
€16.86
+37.76%
28.84%€30.00€10.60€26.9513
Jan ’26€12.54
€16.84
+34.31%
28.05%€30.00€10.20€24.6514
Dec ’25€11.82
€18.73
+58.45%
28.86%€30.00€10.20€24.1014
Nov ’25€13.02
€19.31
+48.29%
25.99%€30.00€10.20€21.5514
Oct ’25€13.76
€19.31
+40.31%
25.99%€30.00€10.20€20.1514
Sep ’25€14.40
€19.52
+35.58%
27.15%€30.00€10.20€20.6513
Aug ’25€14.64
€20.90
+42.76%
24.50%€32.00€10.20€18.4613
Jul ’25€15.98
€20.90
+30.79%
24.50%€32.00€10.20€18.6613
Jun ’25€17.46
€20.97
+20.10%
24.42%€32.00€10.20€18.2213
May ’25€16.92
€20.45
+20.89%
23.28%€32.00€10.20€15.5813
Apr ’25€15.96
€20.47
+28.25%
23.29%€32.00€10.20€15.2013
Mar ’25€17.48
€20.57
+17.67%
23.09%€32.00€10.50€13.0613
€21.24
Fair Value
19.1% overvalued intrinsic discount
11
Number of Analysts

Analyst Forecast: Target price is lower than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/03/04 04:56
End of Day Share Price 2026/03/04 00:00
Earnings2025/09/30
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

1&1 AG is covered by 24 analysts. 9 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Stephen MalcolmArete Research Services LLP
Andrew Charles BealeArete Research Services LLP
Ganesha NageshaBarclays