Soitec Valuation

Is SOI undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of SOI when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: SOI (€73.8) is trading below our estimate of fair value (€102.29)

Significantly Below Fair Value: SOI is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for SOI?

Key metric: As SOI is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for SOI. This is calculated by dividing SOI's market cap by their current earnings.
What is SOI's PE Ratio?
PE Ratio23.4x
Earnings€111.69m
Market Cap€2.61b

Price to Earnings Ratio vs Peers

How does SOI's PE Ratio compare to its peers?

The above table shows the PE ratio for SOI vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average21.7x
3436 Sumco
21.7x30.4%JP¥438.2b
5483 Sino-American Silicon Products
13.7x18.4%NT$98.6b
300776 Wuhan DR Laser TechnologyLtd
37.9x27.2%CN¥19.4b
6728 ULVAC
13.5x17.8%JP¥311.4b
SOI Soitec
23.4x25.8%€2.6b

Price-To-Earnings vs Peers: SOI is expensive based on its Price-To-Earnings Ratio (23.4x) compared to the peer average (21.6x).


Price to Earnings Ratio vs Industry

How does SOI's PE Ratio compare vs other companies in the European Semiconductor Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
SOI 23.4xIndustry Avg. 14.8xNo. of Companies7PE01632486480+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: SOI is expensive based on its Price-To-Earnings Ratio (23.4x) compared to the European Semiconductor industry average (14.8x).


Price to Earnings Ratio vs Fair Ratio

What is SOI's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

SOI PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio23.4x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate SOI's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst SOI forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€73.80
€123.61
+67.5%
21.3%€171.00€78.00n/a18
Nov ’25€72.60
€134.83
+85.7%
18.8%€181.00€80.00n/a18
Oct ’25€89.95
€145.44
+61.7%
14.9%€181.00€110.00n/a18
Sep ’25n/a
€145.44
0%
14.9%€181.00€110.00n/a18
Aug ’25n/a
€145.44
0%
14.9%€181.00€110.00n/a18
Jul ’25n/a
€143.83
0%
16.6%€184.00€110.00n/a18
Jun ’25n/a
€142.17
0%
15.9%€184.00€110.00n/a18
May ’25n/a
€141.00
0%
18.9%€194.00€95.00n/a18
Apr ’25n/a
€162.82
0%
15.3%€200.00€109.00n/a17
Mar ’25n/a
€185.78
0%
19.2%€270.00€109.00n/a18
Feb ’25n/a
€193.41
0%
16.6%€270.00€109.00n/a17
Jan ’25n/a
€194.59
0%
16.3%€270.00€109.00n/a17
Dec ’24n/a
€194.59
0%
16.3%€270.00€109.00n/a17
Nov ’24n/a
€200.19
0%
18.9%€285.00€102.00€72.6016
Oct ’24n/a
€198.59
0%
18.8%€285.00€102.00€89.9517
Sep ’24n/a
€196.82
0%
19.2%€285.00€102.00n/a17
Aug ’24n/a
€192.88
0%
20.7%€285.00€102.00n/a16
Jul ’24n/a
€186.82
0%
19.8%€285.00€102.00n/a17
Jun ’24n/a
€189.73
0%
20.6%€285.00€100.00n/a15
May ’24n/a
€191.21
0%
10.0%€245.00€170.00n/a14
Apr ’24n/a
€190.36
0%
9.5%€219.00€145.00n/a14
Mar ’24n/a
€191.54
0%
9.5%€219.00€145.00n/a13
Feb ’24n/a
€205.38
0%
11.5%€272.00€175.00n/a13
Jan ’24n/a
€220.33
0%
13.7%€275.00€190.00n/a12
Dec ’23n/a
€221.73
0%
14.0%€275.00€190.00n/a11
Nov ’23n/a
€212.45
0%
16.3%€275.00€175.00n/a11

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.


Discover undervalued companies