NXP Semiconductors N.V.

WBAG:NXPI Stock Report

Market Cap: €53.0b

NXP Semiconductors Valuation

Is NXPI undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of NXPI when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: NXPI (€207) is trading below our estimate of fair value (€415.64)

Significantly Below Fair Value: NXPI is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for NXPI?

Key metric: As NXPI is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for NXPI. This is calculated by dividing NXPI's market cap by their current earnings.
What is NXPI's PE Ratio?
PE Ratio20.6x
EarningsUS$2.71b
Market CapUS$55.89b

Price to Earnings Ratio vs Peers

How does NXPI's PE Ratio compare to its peers?

The above table shows the PE ratio for NXPI vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average33.8x
981 Semiconductor Manufacturing International
49.1x25.0%HK$360.4b
2454 MediaTek
18.6x8.0%NT$2.0t
IFX Infineon Technologies
21.6x17.0%€37.8b
MCHP Microchip Technology
45.7x31.0%US$35.0b
NXPI NXP Semiconductors
20.6x9.7%€55.9b

Price-To-Earnings vs Peers: NXPI is good value based on its Price-To-Earnings Ratio (20.6x) compared to the peer average (33.6x).


Price to Earnings Ratio vs Industry

How does NXPI's PE Ratio compare vs other companies in the European Semiconductor Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
NXPI 20.6xIndustry Avg. 13.7xNo. of Companies7PE01632486480+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: NXPI is expensive based on its Price-To-Earnings Ratio (20.6x) compared to the European Semiconductor industry average (14x).


Price to Earnings Ratio vs Fair Ratio

What is NXPI's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

NXPI PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio20.6x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate NXPI's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst NXPI forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€213.00
€251.09
+17.9%
10.3%€296.67€188.36n/a30
Nov ’25€221.00
€265.10
+20.0%
10.8%€341.70€203.17n/a29
Oct ’25€210.00
€261.56
+24.6%
11.2%€331.04€196.83n/a28
Sep ’25€230.00
€266.50
+15.9%
11.4%€337.14€200.46n/a29
Aug ’25€234.00
€270.42
+15.6%
11.3%€341.10€202.82n/a29
Jul ’25€246.00
€262.91
+6.9%
13.8%€344.58€139.70n/a30
Jun ’25€245.00
€258.57
+5.5%
13.5%€342.25€138.75n/a30
May ’25€239.00
€255.91
+7.1%
12.9%€346.06€140.30n/a29
Apr ’25€228.20
€224.41
-1.7%
11.4%€274.68€137.34n/a29
Mar ’25€235.40
€225.12
-4.4%
10.8%€276.84€138.42n/a29
Feb ’25€193.60
€215.33
+11.2%
10.6%€242.88€138.00n/a28
Jan ’25€206.00
€203.29
-1.3%
11.6%€252.98€135.53n/a27
Dec ’24€188.70
€207.92
+10.2%
11.0%€243.83€140.67n/a28
Nov ’24€161.40
€218.63
+35.5%
8.5%€246.04€175.07€221.0028
Oct ’24€189.50
€218.89
+15.5%
8.2%€243.88€173.53€210.0028
Sep ’24€192.80
€215.44
+11.7%
8.0%€239.12€170.14€230.0028
Aug ’24€203.20
€213.09
+4.9%
8.2%€236.73€168.44€234.0027
Jul ’24€187.00
€182.92
-2.2%
11.3%€229.05€151.17€246.0026
Jun ’24€167.00
€180.73
+8.2%
11.1%€226.83€149.70€245.0026
May ’24€145.60
€181.69
+24.8%
11.2%€219.94€146.62€239.0026
Apr ’24€169.50
€183.37
+8.2%
10.6%€222.31€148.21€228.2027
Mar ’24€167.00
€183.37
+9.8%
10.6%€222.31€148.21€235.4027
Feb ’24€174.50
€178.25
+2.1%
10.4%€213.92€145.65€193.6027
Jan ’24€147.50
€172.71
+17.1%
11.8%€211.75€131.75€206.0027
Dec ’23€166.50
€176.15
+5.8%
11.8%€217.06€135.06€188.7027
Nov ’23€154.00
€181.87
+18.1%
13.0%€227.79€141.74€161.4025

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.


Discover undervalued companies