Loading...

Coeur Mining

WBAG:CDE
Snowflake Description

Reasonable growth potential with worrying balance sheet.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
CDE
WBAG
$1B
Market Cap
  1. Home
  2. AT
  3. Materials
Company description

Coeur Mining, Inc. owns, operates, explores for, and develops silver and gold properties. The last earnings update was 111 days ago. More info.


Add to Portfolio Compare Print
  • Coeur Mining has significant price volatility in the past 3 months.
CDE Share Price and Events
7 Day Returns
4.1%
WBAG:CDE
-0.1%
Europe Metals and Mining
0.9%
AT Market
1 Year Returns
-
WBAG:CDE
-10.8%
Europe Metals and Mining
-8.5%
AT Market
CDE Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Coeur Mining (CDE) 4.1% 16.4% 21.9% - - -
Europe Metals and Mining -0.1% 2.8% 4.4% -10.8% 101.1% 2.6%
AT Market 0.9% 0.4% -1.2% -8.5% 47.5% 15%
1 Year Return vs Industry and Market
  • No trading data on CDE.
  • No trading data on CDE.
Price Volatility
CDE
Industry
5yr Volatility vs Market

CDE Value

 Is Coeur Mining undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Coeur Mining to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Coeur Mining.

WBAG:CDE Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 5 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 11.6%
Perpetual Growth Rate 10-Year AT Government Bond Rate 0.5%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for WBAG:CDE
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year AT Govt Bond Rate 0.5%
Equity Risk Premium S&P Global 9.5%
Metals and Mining Unlevered Beta Simply Wall St/ S&P Global 0.88
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.88 (1 + (1- 21%) (40.84%))
1.164
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.16
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 0.51% + (1.164 * 9.49%)
11.56%

Discounted Cash Flow Calculation for WBAG:CDE using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Coeur Mining is arrived at by discounting future cash flows to their present value using the 2 stage method. We use analyst's estimates of cash flows going forward 5 years for the 1st stage, the 2nd stage assumes the company grows at a stable rate into perpetuity.

WBAG:CDE DCF 1st Stage: Next 5 year cash flow forecast
2019 2020 2021 2022 2023
Levered FCF (USD, Millions) 33.37 41.73 40.92 40.13 39.35
Source Analyst x3 Analyst x3 Est @ -1.94% Est @ -1.94% Est @ -1.94%
Present Value
Discounted (@ 11.56%)
29.91 33.53 29.47 25.91 22.77
Present value of next 5 years cash flows $141.59
WBAG:CDE DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2023 × (1 + g) ÷ (Discount Rate – g)
= $39.35 × (1 + 0.51%) ÷ (11.56% – 0.51%)
$357.91
Present Value of Terminal Value = Terminal Value ÷ (1 + r)5
= $357.91 ÷ (1 + 11.56%)5
$207.12
WBAG:CDE Total Equity Value
Calculation Result
Total Equity Value = Present value of next 5 years cash flows + Terminal Value
= $141.59 + $207.12
$348.71
Equity Value per Share
(USD)
= Total value / Shares Outstanding
= $348.71 / 203.27
$1.53
WBAG:CDE Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in WBAG:CDE represents 0.89362x of NYSE:CDE
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.89362x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (USD) x Listing Adjustment Factor
= $ 1.72 x 0.89362
€1.53
Value per share (EUR) From above. €1.53
Current discount Discount to share price of €4.62
= -1 x (€4.62 - €1.53) / €1.53
-201.4%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of Coeur Mining is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Coeur Mining's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Coeur Mining's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
WBAG:CDE PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-09-30) in USD $-0.19
NYSE:CDE Share Price ** NYSE (2019-02-18) in USD $5.17
Europe Metals and Mining Industry PE Ratio Median Figure of 109 Publicly-Listed Metals and Mining Companies 9.06x
Austria Market PE Ratio Median Figure of 50 Publicly-Listed Companies 14.42x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Coeur Mining.

WBAG:CDE PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= NYSE:CDE Share Price ÷ EPS (both in USD)

= 5.17 ÷ -0.19

-27.19x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Coeur Mining is loss making, we can't compare its value to the Europe Metals and Mining industry average.
  • Coeur Mining is loss making, we can't compare the value of its earnings to the Austria market.
Price based on expected Growth
Does Coeur Mining's expected growth come at a high price?
Raw Data
WBAG:CDE PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section -27.19x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 5 Analysts
130.7%per year
Europe Metals and Mining Industry PEG Ratio Median Figure of 58 Publicly-Listed Metals and Mining Companies 0.57x
Austria Market PEG Ratio Median Figure of 32 Publicly-Listed Companies 0.91x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Coeur Mining, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Coeur Mining's assets?
Raw Data
WBAG:CDE PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-09-30) in USD $4.11
NYSE:CDE Share Price * NYSE (2019-02-18) in USD $5.17
Europe Metals and Mining Industry PB Ratio Median Figure of 218 Publicly-Listed Metals and Mining Companies 0.96x
Austria Market PB Ratio Median Figure of 57 Publicly-Listed Companies 1.24x
WBAG:CDE PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= NYSE:CDE Share Price ÷ Book Value per Share (both in USD)

= 5.17 ÷ 4.11

1.26x

* Primary Listing of Coeur Mining.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Coeur Mining is overvalued based on assets compared to the Europe Metals and Mining industry average.
X
Value checks
We assess Coeur Mining's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Metals and Mining industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Metals and Mining industry average (and greater than 0)? (1 check)
  5. Coeur Mining has a total score of 0/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

CDE Future Performance

 How is Coeur Mining expected to perform in the next 1 to 3 years based on estimates from 5 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
130.7%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Coeur Mining expected to grow at an attractive rate?
  • Coeur Mining's earnings growth is expected to exceed the low risk savings rate of 0.5%.
Growth vs Market Checks
  • Coeur Mining's earnings growth is expected to exceed the Austria market average.
  • Coeur Mining's revenue growth is expected to exceed the Austria market average.
Annual Growth Rates Comparison
Raw Data
WBAG:CDE Future Growth Rates Data Sources
Data Point Source Value (per year)
WBAG:CDE Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 5 Analysts 130.7%
WBAG:CDE Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 5 Analysts 10.1%
Europe Metals and Mining Industry Earnings Growth Rate Market Cap Weighted Average 1.1%
Europe Metals and Mining Industry Revenue Growth Rate Market Cap Weighted Average 0.4%
Austria Market Earnings Growth Rate Market Cap Weighted Average 9.4%
Austria Market Revenue Growth Rate Market Cap Weighted Average 3%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
WBAG:CDE Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (4 months ago) See Below
Future Estimates Average of up to 5 Analyst Estimates (S&P Global) See Below
All numbers in USD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
WBAG:CDE Future Estimates Data
Date (Data in USD Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2020-12-31 790 184 3 3
2019-12-31 743 125 5 5
2018-12-31 634 31 -69 5
WBAG:CDE Past Financials Data
Date (Data in USD Millions) Revenue Cash Flow Net Income *
2018-09-30 697 112 -35
2018-06-30 708 135 6
2018-03-31 687 166 -7
2017-12-31 710 208 11
2017-09-30 560 139 -45
2017-06-30 577 158 37
2017-03-31 609 174 61
2016-12-31 572 126 22
2016-09-30 671 144 -239
2016-06-30 657 133 -323
2016-03-31 642 124 -354
2015-12-31 561 114 -288

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Coeur Mining's earnings are expected to grow significantly at over 20% yearly.
  • Coeur Mining's revenue is expected to grow by 10.1% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
WBAG:CDE Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (4 months ago) See Below
Future Estimates Average of up to 5 Analyst Estimates (S&P Global) See Below

All data from Coeur Mining Company Filings, last reported 4 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

WBAG:CDE Future Estimates Data
Date (Data in USD Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2020-12-31 0.22 0.22 0.22 1.00
2019-12-31 0.17 0.19 0.15 2.00
2018-12-31 -0.38 -0.30 -0.45 2.00
WBAG:CDE Past Financials Data
Date (Data in USD Millions) EPS *
2018-09-30 -0.19
2018-06-30 0.03
2018-03-31 -0.04
2017-12-31 0.06
2017-09-30 -0.25
2017-06-30 0.21
2017-03-31 0.37
2016-12-31 0.14
2016-09-30 -1.57
2016-06-30 -2.21
2016-03-31 -2.50
2015-12-31 -2.22

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Coeur Mining is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess Coeur Mining's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Europe market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Europe market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Coeur Mining has a total score of 4/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

CDE Past Performance

  How has Coeur Mining performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Coeur Mining's growth in the last year to its industry (Metals and Mining).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Coeur Mining does not make a profit even though their year on year earnings growth rate was positive over the past 5 years.
  • Unable to compare Coeur Mining's 1-year earnings growth to the 5-year average as it is not currently profitable.
  • Unable to compare Coeur Mining's 1-year growth to the Europe Metals and Mining industry average as it is not currently profitable.
Earnings and Revenue History
Coeur Mining's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Coeur Mining Company Filings, last reported 4 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

WBAG:CDE Past Revenue, Cash Flow and Net Income Data
Date (Data in USD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-09-30 696.63 -35.07 62.03
2018-06-30 707.76 6.24 63.28
2018-03-31 687.31 -6.68 64.04
2017-12-31 709.60 10.93 63.93
2017-09-30 560.27 -44.65 59.10
2017-06-30 576.60 36.64 52.78
2017-03-31 609.06 61.13 47.58
2016-12-31 571.90 22.44 42.21
2016-09-30 670.96 -239.34 41.00
2016-06-30 657.26 -323.12 38.99
2016-03-31 641.52 -354.29 41.39
2015-12-31 561.41 -287.81 44.16
2015-09-30 622.38 -1,174.21 48.76
2015-06-30 630.77 -1,156.53 55.05
2015-03-31 629.07 -1,182.97 57.57
2014-12-31 635.74 -1,186.87 62.59
2014-09-30 663.98 -658.37 66.76
2014-06-30 693.87 -708.11 71.20
2014-03-31 733.83 -700.02 78.45
2013-12-31 745.99 -650.56 77.70
2013-09-30 783.08 -31.49 71.37
2013-06-30 812.84 -1.04 69.05
2013-03-31 862.73 56.97 62.15
2012-12-31 895.49 48.68 59.25
2012-09-30 936.47 22.49 62.89
2012-06-30 1,049.46 69.37 58.67
2012-03-31 1,026.14 85.01 49.68

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • It is difficult to establish if Coeur Mining has efficiently used shareholders’ funds last year (Return on Equity greater than 20%) as it is loss-making.
  • It is difficult to establish if Coeur Mining has efficiently used its assets last year compared to the Europe Metals and Mining industry average (Return on Assets) as it is loss-making.
  • It is difficult to establish if Coeur Mining improved its use of capital last year versus 3 years ago (Return on Capital Employed) as it is currently loss-making.
X
Past performance checks
We assess Coeur Mining's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Metals and Mining industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Coeur Mining has a total score of 0/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

CDE Health

 How is Coeur Mining's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Coeur Mining's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Coeur Mining is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Coeur Mining's long term commitments exceed its cash and other short term assets.
Balance sheet
This treemap shows a more detailed breakdown of Coeur Mining's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is not covered by short term assets, assets are 0.7x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Coeur Mining Company Filings, last reported 4 months ago.

WBAG:CDE Past Debt and Equity Data
Date (Data in USD Millions) Total Equity Total Debt Cash & Short Term Investments
2018-09-30 767.78 429.19 104.81
2018-06-30 818.77 419.72 123.54
2018-03-31 814.31 414.02 159.64
2017-12-31 814.98 411.32 192.03
2017-09-30 764.54 288.90 236.22
2017-06-30 777.51 284.78 250.04
2017-03-31 786.62 219.08 210.03
2016-12-31 768.49 210.64 118.31
2016-09-30 632.33 401.75 222.52
2016-06-30 496.16 511.07 257.59
2016-03-31 405.14 511.10 173.39
2015-12-31 421.48 490.41 200.71
2015-09-30 714.39 545.99 205.71
2015-06-30 727.65 547.71 205.87
2015-03-31 553.56 513.50 179.59
2014-12-31 554.33 468.55 270.86
2014-09-30 1,662.24 469.48 295.45
2014-06-30 1,656.63 480.14 316.78
2014-03-31 1,697.70 464.25 318.56
2013-12-31 1,730.57 308.64 206.69
2013-09-30 2,291.95 310.24 211.43
2013-06-30 2,351.49 312.06 249.53
2013-03-31 2,195.83 313.92 332.81
2012-12-31 2,198.28 59.44 126.44
2012-09-30 2,143.30 61.39 143.57
2012-06-30 2,160.71 136.68 200.30
2012-03-31 2,141.55 144.79 153.20
  • Coeur Mining's level of debt (55.9%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (13.6% vs 55.9% today).
CASH RUNWAY ANALYSIS

For companies that have on average been loss making in the past we assess whether they have at least 1 year of cash runway.

  • Information is not available.
  • Unable to confirm if Coeur Mining has at least 1 year of cash runway based on growing free cash flows without relevant data.
X
Financial health checks
We assess Coeur Mining's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Coeur Mining has a total score of 1/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

CDE Dividends

 What is Coeur Mining's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from Coeur Mining dividends.
If you bought €2,000 of Coeur Mining shares you are expected to receive €0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate Coeur Mining's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate Coeur Mining's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
WBAG:CDE Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 5 Analyst Estimates (S&P Global) See Below
Europe Metals and Mining Industry Average Dividend Yield Market Cap Weighted Average of 68 Stocks 5.7%
Austria Market Average Dividend Yield Market Cap Weighted Average of 49 Stocks 3.2%
Austria Minimum Threshold Dividend Yield 10th Percentile 1%
Austria Bottom 25% Dividend Yield 25th Percentile 1.4%
Austria Top 25% Dividend Yield 75th Percentile 5.1%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

WBAG:CDE Future Dividends Estimate Data
Date (Data in $) Dividend per Share (annual) Avg. No. Analysts
2020-12-31
2019-12-31
2018-12-31 0.00 1.00

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as Coeur Mining has not reported any payouts.
  • Unable to verify if Coeur Mining's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of Coeur Mining's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as Coeur Mining has not reported any payouts.
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Coeur Mining's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 1%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Coeur Mining afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Coeur Mining has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

CDE Management

 What is the CEO of Coeur Mining's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Mitch Krebs
COMPENSATION $3,722,609
AGE 46
TENURE AS CEO 7.6 years
CEO Bio

Mr. Mitchell J. Krebs, also known as Mitch, has been the Chief Executive Officer and President of Coeur Mining, Inc. since July 12, 2011. Mr. Krebs served as the Chief Financial Officer of Coeur Mining, Inc. from March 21, 2008 to July 12, 2011 and also served as its Senior Vice President from March 21, 2008 to July 2011, Treasurer from July 2008 to March 2010, Senior Vice President of Corporate Development from May 2006 to March 21, 2008, Vice President of Corporate Development from February 12, 2003 to May 2006, Head of Corporate Development from February 12, 2013 to March 21, 2008, Manager of Acquisition Evaluation from August 1995 to November 1997 and served as its Principal Accounting Officer. Mr. Krebs has leadership, industry, capital markets, mergers & acquisitions, and strategic planning experience, as well as his in-depth knowledge of Coeur through the high-level management positions he has held with Coeur over the years. He spent several years in the investment banking industry in New York. He joined Coeur Mining, Inc. in 1995 and involved in numerous financings and corporate transactions at Coeur. He served as an Independent Consultant since September 2001. He served as the President of Mine Depot Inc. from May 2000 to August 2001. He served as an Associate with Allied Capital Corporation from August 1999 to April 2000. He has been a Director of Kansas City Southern since May 30, 2017 and Coeur Mining, Inc. since July 12, 2011. Mr. Krebs studied BS in Economics from the Wharton School at the University of Pennsylvania and an MBA from Harvard University.

CEO Compensation
  • Mitch's compensation has been consistent with company performance over the past year.
  • Mitch's remuneration is higher than average for companies of similar size in Austria.
Management Team Tenure

Average tenure and age of the Coeur Mining management team in years:

2.3
Average Tenure
46
Average Age
  • The tenure for the Coeur Mining management team is about average.
Management Team

Mitch Krebs

TITLE
President
COMPENSATION
$4M
AGE
46
TENURE
7.6 yrs

Casey Nault

TITLE
Senior VP
COMPENSATION
$2M
AGE
46
TENURE
6.8 yrs

Tom Whelan

TITLE
SVP & CFO
TENURE
0.1 yrs

Terry Smith

TITLE
Senior Vice President of Operations
AGE
42
TENURE
0.3 yrs

Ken Watkinson

TITLE
VP, Corporate Controller & Chief Accounting Officer
AGE
49
TENURE
1.1 yrs

Paul DePartout

TITLE
Director of Investor Relations

Emilie Schouten

TITLE
Senior Vice President of Human Resources
TENURE
2.8 yrs

Jess Birtcher

TITLE
Vice President of Internal Audit
TENURE
1.9 yrs

Robyn Koyner

TITLE
Vice President
TENURE
2.8 yrs
Board of Directors Tenure

Average tenure and age of the Coeur Mining board of directors in years:

6.8
Average Tenure
65
Average Age
  • The tenure for the Coeur Mining board of directors is about average.
Board of Directors

Robert Mellor

TITLE
Non-Executive Chairman
COMPENSATION
$340K
AGE
74
TENURE
7.6 yrs

Mitch Krebs

TITLE
President
COMPENSATION
$4M
AGE
46
TENURE
7.6 yrs

John Robinson

TITLE
Director
COMPENSATION
$195K
AGE
67
TENURE
21.1 yrs

Ken Thompson

TITLE
Independent Director
COMPENSATION
$190K
AGE
66
TENURE
17.1 yrs

Linda Adamany

TITLE
Director
COMPENSATION
$200K
AGE
66
TENURE
5.9 yrs

Sebastian Edwards

TITLE
Independent Director
COMPENSATION
$180K
AGE
64
TENURE
12.1 yrs

Kevin Crutchfield

TITLE
Independent Director
COMPENSATION
$180K
AGE
57
TENURE
5.8 yrs

Randolph Gress

TITLE
Director
COMPENSATION
$180K
AGE
62
TENURE
5.8 yrs

Eduardo Arellano

TITLE
Director
AGE
73
TENURE
1 yrs

Jessica McDonald

TITLE
Director
AGE
48
TENURE
1 yrs
Who owns this company?
Recent Insider Trading
  • More shares have been bought than sold by Coeur Mining insiders in the past 3 months, but not in substantial volumes.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
17. Dec 18 Sell Sebastian Edwards Individual 14. Dec 18 14. Dec 18 -2,368 €3.39 €-8,022
17. Dec 18 Buy Robert Mellor Individual 14. Dec 18 14. Dec 18 1,000 €3.48 €3,477
26. Nov 18 Buy James Thompson Individual 26. Nov 18 26. Nov 18 5,000 €3.56 €17,795
07. Nov 18 Buy James Thompson Individual 07. Nov 18 07. Nov 18 5,000 €4.32 €21,607
08. Aug 18 Buy Robert Mellor Individual 07. Aug 18 07. Aug 18 1,000 €5.46 €5,459
06. Aug 18 Buy James Thompson Individual 03. Aug 18 03. Aug 18 10,000 €5.69 €56,873
06. Aug 18 Buy Mitchell Krebs Individual 03. Aug 18 03. Aug 18 10,000 €5.70 €56,985
13. Jun 18 Buy Robert Mellor Individual 13. Jun 18 13. Jun 18 1,000 €6.77 €6,768
11. May 18 Sell Kenneth Watkinson Individual 09. May 18 09. May 18 -7,274 €6.89 €-50,116
16. Mar 18 Sell Hans Rasmussen Individual 16. Mar 18 16. Mar 18 -10,000 €6.63 €-66,333
X
Management checks
We assess Coeur Mining's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Coeur Mining has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

CDE News

Simply Wall St News

CDE Company Info

Map
Description

Coeur Mining, Inc. owns, operates, explores for, and develops silver and gold properties. It holds interests in the Palmarejo silver-gold complex located in Mexico; the Silvertip silver-zinc-lead mine located in British Columbia; the Rochester silver-gold mine located in Nevada; the Kensington gold mine located in Alaska; and the Wharf gold mine located in South Dakota. The Company also owns interest in the La Preciosa silver-gold project located in the State of Durango in northern Mexico. Coeur Mining, Inc. markets its silver and gold concentrates to third-party refiners and smelters in the United States and China. The company was formerly known as Coeur d'Alene Mines Corporation and changed its name to Coeur Mining, Inc. in May 2013. Coeur Mining, Inc. was founded in 1928 and is headquartered in Chicago, Illinois.

Details
Name: Coeur Mining, Inc.
CDE
Exchange: WBAG
Founded: 1928
$929,225,217
203,273,111
Website: http://www.coeur.com
Address: Coeur Mining, Inc.
104 South Michigan Avenue,
Suite 900,
Chicago,
Illinois, 60603,
United States
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
NYSE CDE Common Stock New York Stock Exchange US USD 13. Dec 1972
DB CDM1 Common Stock Deutsche Boerse AG DE EUR 13. Dec 1972
XTRA CDM1 Common Stock XETRA Trading Platform DE EUR 13. Dec 1972
LSE 0R0U Common Stock London Stock Exchange GB USD 13. Dec 1972
SWX CDE Common Stock SIX Swiss Exchange CH CHF 13. Dec 1972
WBAG CDE Common Stock Wiener Boerse AG AT EUR 13. Dec 1972
BASE CDE CEDEAR EA REP 1 COM STK USD1.00 Buenos Aires Stock Exchange AR ARS 26. May 2011
Number of employees
Current staff
Staff numbers
2,257
Coeur Mining employees.
Industry
Silver
Materials
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/02/19 00:30
End of day share price update: 2019/02/18 00:00
Last estimates confirmation: 2019/02/11
Last earnings filing: 2018/10/31
Last earnings reported: 2018/09/30
Last annual earnings reported: 2017/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.