WW International Valuation

Is WTW undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of WTW when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate WTW's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate WTW's fair value for valuation analysis.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for WTW?

Key metric: As WTW is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for WTW. This is calculated by dividing WTW's market cap by their current revenue.
What is WTW's PS Ratio?
PS Ratio	0.09x
Sales	US$807.47m
Market Cap	US$70.67m

WTW key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	1.9x
Enterprise Value/EBITDA	11.5x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does WTW's PS Ratio compare to its peers?

The above table shows the PS ratio for WTW vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	8.3x
WXF Warimpex Finanz- und Beteiligungs	0.7x	2.7%	€33.7m
A063170 Seoul Auction	4x	n/a	₩112.3b
JUNE Junee	22.3x	n/a	US$64.8m
1939 Tokyo Chuo Auction Holdings	6x	n/a	HK$350.0m
WTW WW International	0.09x	-3.7%	€70.7m

Price-To-Sales vs Peers: WTW is good value based on its Price-To-Sales Ratio (0.1x) compared to the peer average (8.3x).

Price to Sales Ratio vs Industry

How does WTW's PS Ratio compare vs other companies in the European Consumer Services Industry?

5 Companies	Price / Sales	Estimated Growth	Market Cap
Industry Avg.	1.0x	4.3%
WTW WW International	0.09x	-3.7%	US$70.67m

5 Companies		Estimated Growth	Market Cap
Industry Avg.	1.0x	13.0%
WTW WW International	0.09x	112.4%	US$70.67m

No more companies

Price-To-Sales vs Industry: WTW is good value based on its Price-To-Sales Ratio (0.1x) compared to the European Consumer Services industry average (1x).

Price to Sales Ratio vs Fair Ratio

What is WTW's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

WTW PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	0.09x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate WTW's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst WTW forecast and predictions for the stock price in 12 month’s time.
Date	Share Price	Average 1Y Price Target	Dispersion	High	Low	1Y Actual price	Analysts
Current	€0.91	€0.91 +1.0%	16.2%	€1.11	€0.69	n/a	4
Nov ’25	€1.01	€0.90 -10.6%	16.2%	€1.10	€0.69	n/a	4
Oct ’25	€0.75	€1.82 +141.8%	101.0%	€5.50	€0.69	n/a	5
Sep ’25	€0.68	€1.82 +168.2%	101.0%	€5.50	€0.69	n/a	5
Aug ’25	€0.85	€3.30 +287.2%	119.0%	€11.12	€0.93	n/a	5
Jul ’25	€1.09	€4.66 +328.7%	73.7%	€11.15	€1.39	n/a	6
Jun ’25	€1.54	€4.66 +203.4%	73.7%	€11.15	€1.39	n/a	6
May ’25	€1.72	€6.00 +249.3%	68.6%	€11.65	€1.40	n/a	6
Apr ’25	€1.72	€6.08 +253.8%	65.0%	€11.54	€1.38	n/a	6
Mar ’25	€2.89	€6.08 +110.5%	65.0%	€11.54	€1.38	n/a	6
Feb ’25	€3.53	€10.04 +184.9%	21.4%	€12.86	€7.35	n/a	7
Jan ’25	€8.09	€11.35 +40.3%	26.6%	€16.46	€7.32	n/a	6
Dec ’24	€6.62	€11.28 +70.4%	29.1%	€16.79	€7.46	n/a	5
Nov ’24	€7.50	€11.99 +59.9%	19.7%	€16.18	€9.52	€1.01	5
Oct ’24	€10.71	€11.99 +12.0%	19.7%	€16.18	€9.52	€0.75	5
Sep ’24	€9.13	€10.36 +13.4%	37.4%	€15.45	€3.63	€0.68	5
Aug ’24	€10.37	€8.78 -15.4%	35.9%	€11.76	€3.62	€0.85	5
Jul ’24	€6.28	€7.17 +14.1%	41.7%	€11.79	€3.63	€1.09	5
Jun ’24	€6.16	€7.17 +16.4%	41.7%	€11.79	€3.63	€1.54	5
May ’24	€7.34	€6.89 -6.1%	42.1%	€11.79	€3.63	€1.72	5
Apr ’24	€3.66	€4.50 +23.1%	43.7%	€8.34	€2.78	€1.72	5
Mar ’24	€3.35	€5.34 +59.3%	51.1%	€11.56	€2.84	€2.89	7
Feb ’24	€4.29	€4.99 +16.2%	50.6%	€11.21	€2.76	€3.53	8
Jan ’24	€3.60	€5.63 +56.3%	43.0%	€11.71	€3.65	€8.09	8
Dec ’23	€3.66	€5.63 +53.9%	43.0%	€11.71	€3.65	€6.62	8
Nov ’23	€4.58	€8.55 +86.8%	37.9%	€15.05	€5.02	€7.50	8

Analyst Forecast: Target price is less than 20% higher than the current share price.