Bertrandt Aktiengesellschaft

WBAG:BDT Stock Report

Market Cap: €168.3m

Bertrandt Valuation

Is BDT undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of BDT when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: BDT (€16.65) is trading below our estimate of fair value (€180.53)

Significantly Below Fair Value: BDT is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for BDT?

Key metric: As BDT is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for BDT. This is calculated by dividing BDT's market cap by their current earnings.
What is BDT's PE Ratio?
PE Ratio9.9x
Earnings€17.05m
Market Cap€168.26m

Price to Earnings Ratio vs Peers

How does BDT's PE Ratio compare to its peers?

The above table shows the PE ratio for BDT vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average44.9x
57.2xn/a€95.0m
9622 SpaceLtd
10.2xn/aJP¥26.9b
BEG Begbies Traynor Group
101.7x50.2%UK£147.6m
RCMT RCM Technologies
10.8x18.7%US$169.0m
BDT Bertrandt
9.9x64.3%€168.3m

Price-To-Earnings vs Peers: BDT is good value based on its Price-To-Earnings Ratio (9.9x) compared to the peer average (45x).


Price to Earnings Ratio vs Industry

How does BDT's PE Ratio compare vs other companies in the European Professional Services Industry?

4 CompaniesPrice / EarningsEstimated GrowthMarket Cap
BDT 9.9xIndustry Avg. 18.4xNo. of Companies14PE01224364860+
4 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: BDT is good value based on its Price-To-Earnings Ratio (9.9x) compared to the European Professional Services industry average (18.4x).


Price to Earnings Ratio vs Fair Ratio

What is BDT's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

BDT PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio9.9x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate BDT's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst BDT forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€16.65
€34.25
+105.7%
21.5%€46.00€26.00n/a4
Nov ’25€17.85
€34.25
+91.9%
21.5%€46.00€26.00n/a4
Oct ’25€20.70
€37.00
+78.7%
20.5%€50.00€31.00n/a4
Sep ’25€23.40
€37.00
+58.1%
20.5%€50.00€31.00n/a4
Aug ’25€26.30
€42.75
+62.5%
21.9%€54.00€33.00n/a4
Jul ’25€29.20
€53.75
+84.1%
28.6%€77.00€34.00n/a4
Jun ’25€37.10
€66.25
+78.6%
21.9%€84.00€50.00n/a4
May ’25€40.30
€66.25
+64.4%
21.9%€84.00€50.00n/a4
Apr ’25€45.75
€66.75
+45.9%
22.4%€84.00€50.00n/a4
Mar ’25€44.15
€66.75
+51.2%
22.4%€84.00€50.00n/a4
Feb ’25€49.35
€64.00
+29.7%
26.0%€82.00€45.00n/a4
Jan ’25€51.10
€64.00
+25.2%
26.0%€82.00€45.00n/a4
Dec ’24€45.85
€63.50
+38.5%
27.9%€90.00€45.00n/a4
Nov ’24€44.70
€63.50
+42.1%
27.9%€90.00€45.00€17.854
Oct ’24€44.15
€63.50
+43.8%
27.9%€90.00€45.00€20.704
Sep ’24€46.05
€63.50
+37.9%
27.9%€90.00€45.00€23.404
Aug ’24€47.90
€63.50
+32.6%
27.9%€90.00€45.00€26.304
Jul ’24€48.80
€65.50
+34.2%
31.7%€98.00€45.00€29.204
Jun ’24€48.50
€65.50
+35.1%
31.7%€98.00€45.00€37.104
May ’24€51.40
€65.50
+27.4%
31.7%€98.00€45.00€40.304
Apr ’24€49.95
€65.50
+31.1%
31.7%€98.00€45.00€45.754
Mar ’24€48.30
€58.75
+21.6%
19.4%€71.00€45.00€44.154
Feb ’24€45.35
€56.00
+23.5%
17.5%€71.00€45.00€49.354
Jan ’24€40.20
€56.00
+39.3%
17.5%€71.00€45.00€51.104
Dec ’23€36.10
€57.75
+60.0%
17.0%€74.00€50.00€45.854
Nov ’23€29.30
€62.25
+112.5%
28.0%€92.00€50.00€44.704

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.


Discover undervalued companies