Illinois Tool Works Inc.

WBAG:ITW Stock Report

Market Cap: €73.3b

Illinois Tool Works Valuation

Is ITW undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of ITW when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: ITW (€246.8) is trading below our estimate of fair value (€284.31)

Significantly Below Fair Value: ITW is trading below fair value, but not by a significant amount.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for ITW?

Key metric: As ITW is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for ITW. This is calculated by dividing ITW's market cap by their current earnings.
What is ITW's PE Ratio?
PE Ratio22.1x
EarningsUS$3.46b
Market CapUS$76.41b

Price to Earnings Ratio vs Peers

How does ITW's PE Ratio compare to its peers?

The above table shows the PE ratio for ITW vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average20.9x
ANDR Andritz
9.6x5.1%€4.8b
SEM Semperit Holding
16.4x47.0%€246.9m
PH Parker-Hannifin
29x7.7%US$84.0b
ATCO A Atlas Copco
28.8x7.3%SEK 791.7b
ITW Illinois Tool Works
22.1x1.2%€76.4b

Price-To-Earnings vs Peers: ITW is expensive based on its Price-To-Earnings Ratio (22.1x) compared to the peer average (20.9x).

Price to Earnings Ratio vs Industry

How does ITW's PE Ratio compare vs other companies in the European Machinery Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
ITW 22.1xIndustry Avg. 17.5xNo. of Companies25PE01020304050+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: ITW is expensive based on its Price-To-Earnings Ratio (22.1x) compared to the European Machinery industry average (17.5x).

Price to Earnings Ratio vs Fair Ratio

What is ITW's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

ITW PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio22.1x
Fair PE Ratio13.7x

Price-To-Earnings vs Fair Ratio: ITW is expensive based on its Price-To-Earnings Ratio (22.1x) compared to the estimated Fair Price-To-Earnings Ratio (13.7x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst ITW forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€246.80
€254.53
+3.1%
9.8%€300.92€207.37n/a19
Dec ’25€263.40
€245.77
-6.7%
9.8%€297.27€204.85n/a19
Nov ’25€242.60
€236.09
-2.7%
10.0%€287.91€198.40n/a19
Oct ’25€235.70
€222.59
-5.6%
9.6%€258.37€183.39n/a18
Sep ’25€226.60
€223.05
-1.6%
8.4%€258.00€190.34n/a18
Aug ’25€224.10
€229.16
+2.3%
8.8%€271.51€194.86n/a18
Jul ’25€218.60
€232.84
+6.5%
9.2%€280.48€194.96n/a18
Jun ’25€220.00
€235.90
+7.2%
9.0%€283.10€196.78n/a18
May ’25€230.80
€235.92
+2.2%
9.0%€285.27€198.28n/a19
Apr ’25€248.00
€231.04
-6.8%
9.6%€280.40€185.08n/a19
Mar ’25€238.80
€226.55
-5.1%
9.0%€262.77€184.40n/a17
Feb ’25€232.60
€225.88
-2.9%
9.7%€263.14€177.27n/a17
Jan ’25€236.90
€216.12
-8.8%
9.5%€253.29€169.16n/a17
Dec ’24€224.50
€217.13
-3.3%
8.1%€243.33€173.14€263.4018
Nov ’24€211.50
€220.46
+4.2%
8.3%€246.04€175.07€242.6018
Oct ’24€218.50
€230.26
+5.4%
9.3%€252.25€174.20€235.7019
Sep ’24€229.20
€227.07
-0.9%
9.2%€270.19€173.96€226.6020
Aug ’24€227.20
€220.66
-2.9%
9.5%€265.87€166.62€224.1020
Jul ’24€229.20
€219.67
-4.2%
9.7%€258.55€168.38€218.6020
Jun ’24€204.50
€222.18
+8.6%
10.0%€262.93€174.04€220.0020
May ’24€214.90
€215.89
+0.5%
10.3%€255.92€166.07€230.8019
Apr ’24€223.00
€224.96
+0.9%
11.2%€265.84€172.51€248.0019
Mar ’24€217.45
€224.96
+3.5%
11.2%€265.84€172.51€238.8019
Feb ’24€217.00
€198.74
-8.4%
11.4%€238.36€156.45€232.6019
Jan ’24€207.70
€197.70
-4.8%
11.3%€229.05€161.18€236.9019
Dec ’23€216.70
€194.66
-10.2%
10.8%€234.42€164.96€224.5018

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/27 19:10
End of Day Share Price 2024/12/23 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Illinois Tool Works Inc. is covered by 43 analysts. 18 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
John EadeArgus Research Company
Richard RadbourneAtlantic Equities LLP
Mircea DobreBaird