DashboardPortfoliosWatchlistCommunityDiscoverScreener
NOT FOR DISTRIBUTION

Sea Limited

BASE:SED Stock Report

Market Cap: US$69.4b

  • Company Overview
  • Valuation
  • Future Growth
  • Past Performance
  • Financial Health
  • Dividend
  • Management
  • Ownership
  • Other Information
  • Stock Community

Sea Past Earnings Performance

Past criteria checks 3/6

Sea has been growing earnings at an average annual rate of 71.5%, while the Multiline Retail industry saw earnings growing at 14.1% annually. Revenues have been growing at an average rate of 21.9% per year. Sea's return on equity is 12.9%, and it has net margins of 5.9%.

Key information

71.52%

Earnings growth rate

71.74%

EPS growth rate

Multiline Retail Industry Growth6.54%
Revenue growth rate21.89%
Return on equity12.89%
Net Margin5.91%
Last Earnings Update30 Jun 2026

Recent past performance updates

Recent updates

Revenue & Expenses Breakdown

How Sea makes and spends money. Based on latest reported earnings, on an LTM basis.


Earnings and Revenue History

BASE:SED Revenue, expenses and earnings (USD Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
30 Jun 2627,7231,6388,9401,175
31 Mar 2625,1951,6037,9871,158
31 Dec 2522,9381,5787,2231,157
30 Sep 2521,0371,4186,6911,181
30 Jun 2519,3791,1956,2241,196
31 Mar 2517,9278715,8141,198
31 Dec 2416,8204445,5171,206
30 Sep 2415,486975,2261,185
30 Jun 2414,468-2015,1631,163
31 Mar 2413,757394,8591,148
31 Dec 2313,0641514,5481,164
30 Sep 2312,8996874,1891,129
30 Jun 2312,7442714,2221,269
31 Mar 2312,591-9844,7301,357
31 Dec 2212,450-1,6515,2211,377
30 Sep 2212,220-2,6965,7581,419
30 Jun 2211,753-2,7045,6941,229
31 Mar 2211,091-2,2045,4091,031
31 Dec 219,955-2,0474,935832
30 Sep 218,300-1,9534,245655
30 Jun 216,823-1,8003,608528
31 Mar 215,424-1,7592,937430
31 Dec 204,376-1,6182,488354
30 Sep 203,586-1,3782,085294
30 Jun 202,984-1,1661,769233
31 Mar 202,538-1,0541,537193
31 Dec 192,175-1,4631,355157
30 Sep 191,681-1,4561,193134
30 Jun 191,276-1,4661,080108
31 Mar 191,024-1,43699885
31 Dec 18827-96194168
30 Sep 18668-94785850
30 Jun 18558-86278640
31 Mar 18475-70367034
31 Dec 17414-56056329
30 Sep 17378-37045326
30 Jun 17374-30236824
31 Mar 17363-25933322
31 Dec 16346-22329421
31 Dec 15292-10317518

Quality Earnings: SED has high quality earnings.

Growing Profit Margin: SED's current net profit margins (5.9%) are lower than last year (6.2%).


Free Cash Flow vs Earnings Analysis


Past Earnings Growth Analysis

Earnings Trend: SED has become profitable over the past 5 years, growing earnings by 71.5% per year.

Accelerating Growth: SED's earnings growth over the past year (37%) is below its 5-year average (71.5% per year).

Earnings vs Industry: SED earnings growth over the past year (37%) exceeded the Multiline Retail industry 14.1%.


Return on Equity

High ROE: SED's Return on Equity (12.9%) is considered low.


Return on Assets


Return on Capital Employed


Discover strong past performing companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/09/09 14:53
End of Day Share Price 2026/09/09 00:00
Earnings2026/06/30
Annual Earnings2025/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
  • SEC Form 10-K
  • SEC Form 10-Q
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
  • Analyst Research Reports
  • Blue Matrix
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
  • ICE Market Data
  • SEC Form S-1
Ownership10 years
  • Top shareholders
  • Insider trading
  • SEC Form 4
  • SEC Form 13D
Management10 years
  • Leadership team
  • Board of directors
  • SEC Form 10-K
  • SEC Form DEF 14A
Key Developments10 years
  • Company announcements
  • SEC Form 8-K

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Sea Limited is covered by 51 analysts. 25 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Angus MackintoshAletheia Analyst Network Limited
Nirgunan TiruchelvamAletheia Analyst Network Limited
Richard KramerArete Research Services LLP

Make Better Investing Decisions Anywhere

Scan to download
Open AppStoreOpen Google Play
Chrome Web Store
Level 5, 320 Pitt Street, Sydney
Financial Data provided by S&P Global Market Intelligence LLC, analysis provided by Simply Wall Street Pty Ltd. Copyright © 2026, S&P Global Market Intelligence LLC. All rights reserved.
View Data Sources
Markets
  • US: NYSE & NASDAQ
  • UK: FTSE
  • Australia: ASX
  • India: NIFTY
  • Canada: TSX
  • South Africa: JSE
  • Japan: NIKKEI
  • South Korea: KOSPI
  • Germany: DAX
Investing Ideas
  • Undervalued Companies
  • Dividend Powerhouses
  • Insider Buying
  • Nuclear Energy
  • Autonomous Vehicles
  • Artificial Intelligence
  • Crypto and Blockchain
  • Cybersecurity
  • More ideas
Stock Communities
  • AstraZeneca
  • HSBC Holdings
  • Shell
  • Unilever
  • Diageo
  • Rio Tinto Group
  • RELX
  • BP
  • Barclays
Features & Tools
  • Portfolio Tracker
  • Stock Screener & Alerts
  • Narratives & Fair Values
  • Dividend Calculator
News & Discovery
  • Latest Stock News
  • Global Market Insights
  • The Foxhole
  • Investing Ideas
  • Community Narratives
  • What's New
Simply Wall St
  • Plans & Pricing
  • Advertising
  • About Us
  • Contact Us
  • Careers
  • Help Center
  • Learn Stock Investing
  • Affiliate Program
  • Business & Enterprise
  • Charlie AI
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.
© 2026 Simply Wall Street Pty Ltd, US Design Patent #29/544/281, Community and European Design Registration #2845206
  • Terms and Conditions
  • Privacy Policy
  • AI Terms
  • Financial Services Guide