Companhia Siderúrgica Nacional Future Growth

Future criteria checks 3/6

Companhia Siderúrgica Nacional is forecast to grow earnings and revenue by 75.2% and 2.2% per annum respectively. EPS is expected to grow by 28.8% per annum. Return on equity is forecast to be 13.8% in 3 years.

Key information

75.2%

Earnings growth rate

28.8%

EPS growth rate

Metals and Mining earnings growth	3.6%
Revenue growth rate	2.2%
Future return on equity	13.8%
Analyst coverage	Good
Last updated	15 Nov 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

BASE:SIDD - Analysts future estimates and past financials data (BRL Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	44,441	1,269	-714	6,997	7
12/31/2025	42,991	1,726	-419	4,235	10
12/31/2024	43,457	658	-514	2,593	3
9/30/2024	43,666	-1,380	1,759	6,757	N/A
6/30/2024	43,725	-694	2,381	7,261	N/A
3/31/2024	43,832	18	1,666	6,122	N/A
12/31/2023	45,438	-318	2,884	7,293	N/A
9/30/2023	44,562	-880	-315	5,550	N/A
6/30/2023	44,334	-592	-797	4,695	N/A
3/31/2023	43,911	-579	1,045	6,457	N/A
12/31/2022	44,362	1,554	-3,334	2,043	N/A
9/30/2022	43,594	2,440	147	3,469	N/A
6/30/2022	42,943	3,457	2,265	5,562	N/A
3/31/2022	47,769	8,225	4,286	7,478	N/A
12/31/2021	47,912	12,259	11,929	14,793	N/A
9/30/2021	47,345	15,085	14,981	17,446	N/A
6/30/2021	45,814	15,016	13,787	15,858	N/A
3/31/2021	36,643	10,395	10,862	12,565	N/A
12/31/2020	30,064	3,794	7,893	9,577	N/A
9/30/2020	26,794	1,110	4,741	6,698	N/A
6/30/2020	24,086	-964	2,752	4,915	N/A
3/31/2020	24,766	436	1,897	4,153	N/A
12/31/2019	25,436	1,789	2,656	4,872	N/A
9/30/2019	24,964	2,465	2,484	4,370	N/A
6/30/2019	25,122	4,179	1,728	3,336	N/A
3/31/2019	23,908	3,595	1,525	2,935	N/A
12/31/2018	22,969	5,074	889	2,208	N/A
9/30/2018	21,911	3,711	922	2,076	N/A
6/30/2018	20,555	3,216	N/A	1,860	N/A
3/31/2018	19,179	1,397	N/A	1,136	N/A
12/31/2017	18,525	10	N/A	572	N/A
9/30/2017	18,050	-427	N/A	596	N/A
6/30/2017	17,710	-744	N/A	516	N/A
3/31/2017	17,563	-54	N/A	1,111	N/A
12/31/2016	17,149	-925	N/A	276	N/A
9/30/2016	16,283	-1,301	N/A	3,426	N/A
6/30/2016	15,747	-1,742	N/A	3,160	N/A
3/31/2016	15,249	-2,394	N/A	2,392	N/A
12/31/2015	15,262	-1,216	N/A	5,069	N/A
9/30/2015	15,429	-693	N/A	1,641	N/A
6/30/2015	15,379	-411	N/A	1,585	N/A
3/31/2015	15,766	232	N/A	1,986	N/A
12/31/2014	16,126	-105	N/A	824	N/A
9/30/2014	17,255	-686	N/A	1,397	N/A
6/30/2014	18,034	64	N/A	1,821	N/A
3/31/2014	18,041	537	N/A	2,988	N/A
12/31/2013	17,312	509	N/A	2,198	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: SIDD is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (8.7%).

Earnings vs Market: SIDD is forecast to become profitable over the next 3 years, which is considered above average market growth.

High Growth Earnings: SIDD is expected to become profitable in the next 3 years.

Revenue vs Market: SIDD's revenue (2.2% per year) is forecast to grow slower than the AR market (17.3% per year).

High Growth Revenue: SIDD's revenue (2.2% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: SIDD's Return on Equity is forecast to be low in 3 years time (13.8%).