Prio Future Growth

Future criteria checks 5/6

Prio is forecast to grow earnings and revenue by 27.5% and 15.8% per annum respectively. EPS is expected to grow by 26.9% per annum. Return on equity is forecast to be 32.1% in 3 years.

Key information

27.5%

Earnings growth rate

26.9%

EPS growth rate

Oil and Gas earnings growth	12.9%
Revenue growth rate	15.8%
Future return on equity	32.1%
Analyst coverage	Good
Last updated	25 Nov 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

BASE:PRIO3 - Analysts future estimates and past financials data (BRL Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	20,452	8,645	10,872	13,251	9
12/31/2025	16,763	6,822	5,947	9,232	9
12/31/2024	13,282	4,774	3,856	9,721	11
9/30/2024	14,369	4,901	4,737	9,201	N/A
6/30/2024	14,836	5,642	4,563	8,636	N/A
3/31/2024	12,387	5,063	4,769	9,581	N/A
12/31/2023	11,905	5,180	-5,583	7,740	N/A
9/30/2023	9,884	4,559	-7,033	6,349	N/A
6/30/2023	7,824	3,722	-7,288	5,584	N/A
3/31/2023	7,552	3,520	-9,528	3,867	N/A
12/31/2022	6,363	3,427	1,196	4,927	N/A
9/30/2022	7,168	3,381	1,037	4,187	N/A
6/30/2022	6,122	2,686	-89	3,050	N/A
3/31/2022	5,271	2,468	1,057	2,430	N/A
12/31/2021	4,396	1,333	871	2,184	N/A
9/30/2021	3,498	1,177	814	1,878	N/A
6/30/2021	3,047	969	1,037	1,631	N/A
3/31/2021	2,336	448	1,845	2,104	N/A
12/31/2020	1,904	453	760	1,618	N/A
9/30/2020	1,582	523	149	1,171	N/A
6/30/2020	1,492	532	-55	856	N/A
3/31/2020	1,728	904	-444	631	N/A
12/31/2019	1,644	842	-1,334	439	N/A
9/30/2019	1,354	133	-1,011	625	N/A
6/30/2019	1,180	306	-1,121	567	N/A
3/31/2019	871	110	-1,395	332	N/A
12/31/2018	849	205	71	270	N/A
9/30/2018	775	103	40	190	N/A
6/30/2018	660	48	N/A	136	N/A
3/31/2018	576	18	N/A	51	N/A
12/31/2017	534	51	N/A	49	N/A
9/30/2017	454	354	N/A	104	N/A
6/30/2017	483	409	N/A	69	N/A
3/31/2017	431	311	N/A	49	N/A
12/31/2016	398	242	N/A	114	N/A
9/30/2016	308	135	N/A	140	N/A
6/30/2016	296	64	N/A	55	N/A
3/31/2016	290	99	N/A	60	N/A
12/31/2015	253	110	N/A	-20	N/A
9/30/2015	311	-1,094	N/A	-143	N/A
6/30/2015	308	-1,080	N/A	-36	N/A
3/31/2015	348	-1,054	N/A	-102	N/A
12/31/2014	487	-999	N/A	88	N/A
9/30/2014	404	-843	N/A	205	N/A
6/30/2014	282	-1,581	N/A	-32	N/A
3/31/2014	146	-2,137	N/A	-21	N/A
12/31/2013	4	-2,238	N/A	-283	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: PRIO3's forecast earnings growth (27.5% per year) is above the savings rate (8.7%).

Earnings vs Market: PRIO3's earnings (27.5% per year) are forecast to grow faster than the AR market (10.5% per year).

High Growth Earnings: PRIO3's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: PRIO3's revenue (15.8% per year) is forecast to grow faster than the AR market (12.1% per year).

High Growth Revenue: PRIO3's revenue (15.8% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: PRIO3's Return on Equity is forecast to be high in 3 years time (32.1%)