Mastercard Future Growth
Future criteria checks 2/6
Mastercard is forecast to grow earnings and revenue by 12.2% and 11.1% per annum respectively. EPS is expected to grow by 14.2% per annum. Return on equity is forecast to be 157.3% in 3 years.
Key information
12.2%
Earnings growth rate
14.2%
EPS growth rate
Diversified Financial earnings growth | 0% |
Revenue growth rate | 11.1% |
Future return on equity | 157.3% |
Analyst coverage | Good |
Last updated | 01 Nov 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 35,226 | 16,942 | 16,578 | 19,169 | 26 |
12/31/2025 | 31,466 | 14,978 | 14,383 | 16,146 | 33 |
12/31/2024 | 28,096 | 13,043 | 11,906 | 13,921 | 27 |
9/30/2024 | 27,226 | 12,323 | 12,863 | 14,076 | N/A |
6/30/2024 | 26,390 | 12,258 | 10,996 | 12,173 | N/A |
3/31/2024 | 25,698 | 11,845 | 10,619 | 11,733 | N/A |
12/31/2023 | 25,098 | 11,195 | 10,892 | 11,980 | N/A |
9/30/2023 | 24,367 | 10,929 | 9,792 | 10,950 | N/A |
6/30/2023 | 23,590 | 10,230 | 10,372 | 11,573 | N/A |
3/31/2023 | 22,818 | 9,660 | 10,177 | 11,332 | N/A |
12/31/2022 | 22,237 | 9,930 | 10,098 | 11,195 | N/A |
9/30/2022 | 21,636 | 9,784 | 10,298 | 11,284 | N/A |
6/30/2022 | 20,865 | 9,699 | 9,013 | 9,971 | N/A |
3/31/2022 | 19,896 | 9,490 | 8,818 | 9,782 | N/A |
12/31/2021 | 18,884 | 8,687 | 8,649 | 9,463 | N/A |
9/30/2021 | 17,788 | 8,093 | 7,790 | 8,527 | N/A |
6/30/2021 | 16,640 | 7,192 | 6,985 | 7,638 | N/A |
3/31/2021 | 15,447 | 6,546 | 6,185 | 6,828 | N/A |
12/31/2020 | 15,301 | 6,411 | 6,516 | 7,224 | N/A |
9/30/2020 | 15,595 | 6,726 | 7,209 | 7,951 | N/A |
6/30/2020 | 16,225 | 7,321 | 7,856 | 8,652 | N/A |
3/31/2020 | 17,003 | 7,949 | 7,935 | 8,730 | N/A |
12/31/2019 | 16,883 | 8,118 | 7,455 | 8,183 | N/A |
9/30/2019 | 16,276 | 6,917 | 5,869 | 6,535 | N/A |
6/30/2019 | 15,707 | 6,708 | 5,970 | 6,547 | N/A |
3/31/2019 | 15,259 | 6,229 | 5,980 | 6,500 | N/A |
12/31/2018 | 14,950 | 5,859 | 5,719 | 6,223 | N/A |
9/30/2018 | 14,455 | 5,187 | 6,211 | 6,714 | N/A |
6/30/2018 | 13,955 | 4,718 | N/A | 6,136 | N/A |
3/31/2018 | 13,343 | 4,326 | N/A | 5,972 | N/A |
12/31/2017 | 12,497 | 3,915 | N/A | 5,664 | N/A |
9/30/2017 | 11,941 | 4,621 | N/A | 4,833 | N/A |
6/30/2017 | 11,423 | 4,375 | N/A | 4,468 | N/A |
3/31/2017 | 11,064 | 4,181 | N/A | 4,204 | N/A |
12/31/2016 | 10,776 | 4,059 | N/A | 4,637 | N/A |
9/30/2016 | 10,537 | 4,016 | N/A | 4,582 | N/A |
6/30/2016 | 10,187 | 3,809 | N/A | 4,430 | N/A |
3/31/2016 | 9,883 | 3,747 | N/A | 4,190 | N/A |
12/31/2015 | 9,667 | 3,808 | N/A | 4,101 | N/A |
9/30/2015 | 9,561 | 3,719 | N/A | 3,729 | N/A |
6/30/2015 | 9,521 | 3,757 | N/A | 3,842 | N/A |
3/31/2015 | 9,499 | 3,767 | N/A | 3,750 | N/A |
12/31/2014 | 9,441 | 3,617 | N/A | 3,407 | N/A |
9/30/2014 | 9,156 | 3,439 | N/A | 3,881 | N/A |
6/30/2014 | 8,884 | 3,303 | N/A | 3,818 | N/A |
3/31/2014 | 8,612 | 3,220 | N/A | 3,831 | N/A |
12/31/2013 | 8,312 | 3,116 | N/A | 4,135 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: MAD's forecast earnings growth (12.2% per year) is above the savings rate (8.5%).
Earnings vs Market: MAD's earnings (12.2% per year) are forecast to grow slower than the AR market (17.5% per year).
High Growth Earnings: MAD's earnings are forecast to grow, but not significantly.
Revenue vs Market: MAD's revenue (11.1% per year) is forecast to grow slower than the AR market (11.9% per year).
High Growth Revenue: MAD's revenue (11.1% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: MAD's Return on Equity is forecast to be very high in 3 years time (157.3%).