The National Bank of Ras Al-Khaimah (P.S.C.)

ADX:RAKBANK Stock Report

Market Cap: د.إ12.2b

National Bank of Ras Al-Khaimah (P.S.C.) Valuation

Is RAKBANK undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of RAKBANK when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: RAKBANK (AED6.05) is trading above our estimate of fair value (AED0.2)

Significantly Below Fair Value: RAKBANK is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for RAKBANK?

Key metric: As RAKBANK is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for RAKBANK. This is calculated by dividing RAKBANK's market cap by their current earnings.
What is RAKBANK's PE Ratio?
PE Ratio5.7x
Earningsد.إ2.12b
Market Capد.إ12.17b

Price to Earnings Ratio vs Peers

How does RAKBANK's PE Ratio compare to its peers?

The above table shows the PE ratio for RAKBANK vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average8.9x
SIB Sharjah Islamic Bank PJSC
8.1x1.2%د.إ8.0b
CBD Commercial Bank of Dubai PSC
7.5x2.9%د.إ21.2b
NBF National Bank of Fujairah PJSC
11.6xn/aد.إ9.1b
NBQ National Bank of Umm Al-Qaiwain (PSC)
8.5xn/aد.إ4.4b
RAKBANK National Bank of Ras Al-Khaimah (P.S.C.)
5.7x-1.9%د.إ12.2b

Price-To-Earnings vs Peers: RAKBANK is good value based on its Price-To-Earnings Ratio (5.7x) compared to the peer average (8.9x).


Price to Earnings Ratio vs Industry

How does RAKBANK's PE Ratio compare vs other companies in the Asian Banks Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
RAKBANK 5.7xIndustry Avg. 9.0xNo. of Companies80PE0612182430+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: RAKBANK is good value based on its Price-To-Earnings Ratio (5.7x) compared to the Asian Banks industry average (9x).


Price to Earnings Ratio vs Fair Ratio

What is RAKBANK's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

RAKBANK PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio5.7x
Fair PE Ratio6.5x

Price-To-Earnings vs Fair Ratio: RAKBANK is good value based on its Price-To-Earnings Ratio (5.7x) compared to the estimated Fair Price-To-Earnings Ratio (6.5x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst RAKBANK forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Currentد.إ6.05
د.إ7.30
+20.7%
10.9%د.إ8.50د.إ6.30n/a4
Dec ’25د.إ5.73
د.إ7.18
+25.2%
12.1%د.إ8.50د.إ6.30n/a4
Nov ’25د.إ5.50
د.إ7.15
+30.0%
12.1%د.إ8.50د.إ6.30n/a4
Oct ’25د.إ5.30
د.إ7.15
+34.9%
12.1%د.إ8.50د.إ6.30n/a4
Sep ’25د.إ5.35
د.إ7.18
+34.1%
12.1%د.إ8.50د.إ6.30n/a4
Aug ’25د.إ5.38
د.إ7.01
+30.3%
10.4%د.إ8.00د.إ6.15n/a4
Jul ’25د.إ5.18
د.إ7.04
+35.9%
10.9%د.إ8.10د.إ6.15n/a4
Jun ’25د.إ5.20
د.إ6.59
+26.7%
19.6%د.إ8.10د.إ4.70n/a4
May ’25د.إ5.40
د.إ6.08
+12.7%
18.1%د.إ7.40د.إ4.70n/a3
Apr ’25د.إ5.15
د.إ6.08
+18.1%
18.1%د.إ7.40د.إ4.70n/a3
Mar ’25د.إ5.12
د.إ6.08
+18.8%
18.1%د.إ7.40د.إ4.70n/a3
Feb ’25د.إ5.25
د.إ6.08
+15.9%
18.1%د.إ7.40د.إ4.70n/a3
Jan ’25د.إ5.30
د.إ6.25
+17.9%
14.4%د.إ7.40د.إ5.20n/a3
Dec ’24د.إ5.35
د.إ6.25
+16.8%
14.4%د.إ7.40د.إ5.20د.إ5.733
Nov ’24د.إ5.50
د.إ6.22
+13.0%
13.8%د.إ7.30د.إ5.20د.إ5.503
Oct ’24د.إ5.78
د.إ6.48
+12.2%
6.7%د.إ7.10د.إ6.15د.إ5.303
Sep ’24د.إ5.90
د.إ6.62
+12.1%
9.4%د.إ7.50د.إ6.15د.إ5.353
Aug ’24د.إ6.00
د.إ6.62
+10.3%
9.4%د.إ7.50د.إ6.15د.إ5.383
Jul ’24د.إ4.50
د.إ5.55
+23.4%
11.9%د.إ6.59د.إ4.75د.إ5.184
Jun ’24د.إ4.25
د.إ5.28
+24.3%
5.8%د.إ5.50د.إ4.75د.إ5.204
May ’24د.إ4.42
د.إ5.28
+19.6%
5.8%د.إ5.50د.إ4.75د.إ5.404
Apr ’24د.إ4.29
د.إ5.18
+20.7%
10.1%د.إ5.92د.إ4.75د.إ5.153
Mar ’24د.إ4.16
د.إ5.18
+24.6%
10.1%د.إ5.92د.إ4.75د.إ5.123
Feb ’24د.إ4.00
د.إ5.18
+29.5%
10.1%د.إ5.92د.إ4.75د.إ5.253
Jan ’24د.إ3.92
د.إ5.18
+32.3%
10.1%د.إ5.92د.إ4.75د.إ5.303
Dec ’23د.إ3.92
د.إ5.06
+29.2%
7.0%د.إ5.56د.إ4.75د.إ5.353

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.


Discover undervalued companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/28 16:15
End of Day Share Price 2024/12/27 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

The National Bank of Ras Al-Khaimah (P.S.C.) is covered by 6 analysts. 3 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Jaap MeijerArqaam Capital Research Offshore S.A.L.
Ryan AyacheDeutsche Bank
Elena Sanchez-CabezudoEFG-Hermes Research