Dat Xanh Group Toekomstige groei

Future criteriumcontroles 3/6

Dat Xanh Group zal naar verwachting groeien in winst en omzet met respectievelijk 48% en 5.5% per jaar. De winst per aandeel zal naar verwachting groeien met 46.4% per jaar. Het rendement op het eigen vermogen zal over 3 jaar naar verwachting 3.2% zijn.

Belangrijke informatie

48.0%

Groei van de winst

46.4%

Groei van de winst per aandeel

Real Estate winstgroei	9.2%
Inkomstengroei	5.5%
Toekomstig rendement op eigen vermogen	3.2%
Dekking van analisten	Low
Laatst bijgewerkt	30 Oct 2024

Recente toekomstige groei-updates

Recent updates

Winst- en omzetgroeiprognoses

HOSE:DXG - Toekomstschattingen van analisten en financiële gegevens uit het verleden (VND Millions )
Datum	Inkomsten	Inkomsten	Vrije kasstroom	Geldmiddelen uit operationele activiteiten	Gem. Aantal analisten
12/31/2026	5,292,450	438,500	1,548,700	1,732,700	2
12/31/2025	4,093,900	260,600	-1,459,200	-578,067	4
12/31/2024	4,016,400	192,833	-1,022,300	-1,100,100	4
9/30/2024	4,622,728	132,508	-882,170	-824,958	N/A
6/30/2024	4,823,530	169,849	-822,093	-740,868	N/A
3/31/2024	4,411,415	293,118	-776,723	-679,977	N/A
12/31/2023	3,724,826	166,824	-979,263	-849,982	N/A
9/30/2023	3,220,454	-218,790	-1,018,422	-884,649	N/A
6/30/2023	3,261,627	-133,705	-2,717,846	-2,586,068	N/A
3/31/2023	4,097,612	-156,783	-3,624,727	-3,477,576	N/A
12/31/2022	5,511,715	208,423	-4,052,265	-3,904,014	N/A
9/30/2022	6,866,980	797,007	-3,091,368	-3,030,236	N/A
6/30/2022	6,914,546	695,834	-694,541	-630,331	N/A
3/31/2022	8,927,895	861,671	1,048,433	1,110,830	N/A
12/31/2021	10,089,385	1,122,543	1,186,928	1,224,963	N/A
9/30/2021	8,833,325	774,330	-8,399	131,565	N/A
6/30/2021	8,462,649	102,735	612,732	727,562	N/A
3/31/2021	5,242,597	-32,197	101,077	187,752	N/A
12/31/2020	2,890,654	-495,745	-869,366	-780,231	N/A
9/30/2020	3,892,538	-157,419	-2,047,737	-1,977,791	N/A
6/30/2020	4,417,720	812,754	-2,631,571	-2,533,174	N/A
3/31/2020	4,917,030	897,768	-3,548,923	-3,390,885	N/A
12/31/2019	5,813,578	1,137,608	-1,874,088	-1,645,772	N/A
9/30/2019	5,206,523	1,299,829	-698,891	-482,836	N/A
6/30/2019	5,038,623	1,267,308	-835,404	-589,061	N/A
3/31/2019	4,959,987	1,131,926	-443,435	-261,009	N/A
12/31/2018	4,645,319	1,143,074	-1,068,340	-931,754	N/A
9/30/2018	4,439,599	1,019,021	-955,658	-815,881	N/A
6/30/2018	3,947,329	957,623	N/A	-1,915,406	N/A
3/31/2018	3,476,583	895,282	N/A	-1,038,901	N/A
12/31/2017	2,879,241	728,364	N/A	-1,054,110	N/A
9/30/2017	2,861,895	824,970	N/A	-1,082,702	N/A
6/30/2017	2,298,924	563,370	N/A	-443,844	N/A
3/31/2017	2,777,710	631,624	N/A	-709,536	N/A
12/31/2016	2,506,517	509,475	N/A	-467,259	N/A
9/30/2016	1,806,215	213,820	N/A	-104,660	N/A
6/30/2016	2,097,496	312,251	N/A	-24,742	N/A
3/31/2016	1,537,992	309,274	N/A	-75,955	N/A
12/31/2015	1,394,505	316,431	N/A	112,101	N/A
9/30/2015	1,147,873	360,856	N/A	279,578	N/A
6/30/2015	680,072	268,366	N/A	282,997	N/A
3/31/2015	585,391	183,113	N/A	282,894	N/A
1/1/2015	506,181	167,834	N/A	309,078	N/A
9/30/2014	390,926	84,820	N/A	58,377	N/A
6/30/2014	364,786	113,931	N/A	-193,705	N/A
3/31/2014	386,208	102,676	N/A	-70,519	N/A
12/31/2013	342,591	82,764	N/A	-129,582	N/A

Toekomstige groeivoorspellingen analisten

Verdiensten versus spaarpercentage: De verwachte winstgroei DXG ( 48% per jaar) ligt boven de spaarquote ( 3% ).

Winst versus markt: De winst van DXG ( 48% per jaar) zal naar verwachting sneller groeien dan de VN markt ( 19.7% per jaar).

Hoge groeiwinsten: De winst van DXG zal naar verwachting de komende 3 jaar aanzienlijk groeien.

Omzet versus markt: De omzet van DXG ( 5.5% per jaar) zal naar verwachting langzamer groeien dan de markt VN ( 17.9% per jaar).

Hoge groei-inkomsten: De omzet van DXG ( 5.5% per jaar) zal naar verwachting langzamer groeien dan 20% per jaar.

Groeiprognoses winst per aandeel

Toekomstig rendement op eigen vermogen

Toekomstige ROE: Het rendement op eigen vermogen DXG zal naar verwachting over 3 jaar laag zijn ( 3.2 %).

Dat Xanh Group Toekomstige groei

Future criteriumcontroles 3/6

Belangrijke informatie

Recente toekomstige groei-updates

Consensus EPS estimates fall by 29%

Consensus EPS estimates fall by 14%

Price target decreased by 10% to ₫20,050

Consensus revenue estimates fall by 12%

Price target increased by 14% to ₫26,800

Price target decreased by 12% to ₫23,567

Recent updates

Third quarter 2024 earnings released: EPS: ₫44.00 (vs ₫112 in 3Q 2023)

Consensus EPS estimates fall by 29%

New minor risk - Share price stability

Investor sentiment improves as stock rises 16%

Dat Xanh Group Joint Stock Company Proposes the Profit Distribution Plan in 2024

Consensus EPS estimates fall by 14%

First quarter 2024 earnings released: EPS: ₫47.00 (vs ₫156 loss in 1Q 2023)

Investor sentiment deteriorates as stock falls 21%

Dat Xanh Group Joint Stock Company, Annual General Meeting, Apr 19, 2024

Price target decreased by 10% to ₫20,050

Consensus revenue estimates fall by 12%

New minor risk - Shareholder dilution

New minor risk - Earnings quality

Full year 2023 earnings released: EPS: ₫289 (vs ₫355 in FY 2022)

New major risk - Share price stability

Price target increased by 14% to ₫26,800

Second quarter 2023 earnings released: EPS: ₫256 (vs ₫221 in 2Q 2022)

Price target decreased by 12% to ₫23,567

Dat Xanh Group Joint Stock Company Announces the Resignation of Duong Van Bac – Member of the BOD and Member of the Audit Committee

Dat Xanh Group Joint Stock Company Provides Dividend Guidance for the Year 2023

Price target increased by 37% to ₫36,750

First quarter 2023 earnings released: ₫156 loss per share (vs ₫452 profit in 1Q 2022)

Consensus revenue estimates fall by 26%

Consensus EPS estimates increase by 49%, revenue downgraded

Investor sentiment deteriorates as stock falls 20%

Dat Xanh Group Joint Stock Company Approves the Resignation of Mr. Le Hao as Deputy Chief Executive Officer of Project Development Division

Full year 2022 earnings released: EPS: ₫245 (vs ₫1,942 in FY 2021)

Price target decreased to ₫31,633

Dat Xanh Group Joint Stock Company Announces Resignation of Truong Van Doi as CFO

Investor sentiment improved over the past week

Less than half of directors are independent

Investor sentiment deteriorated over the past week

Investor sentiment deteriorated over the past week

Investor sentiment deteriorated over the past week

Price target decreased to ₫41,150

Investor sentiment improved over the past week

Dat Xanh Group Joint Stock Company Appoints Truong Van Doi as Chief Financial Officer

Dat Xanh Group Joint Stock Company Announces Board Changes

Investor sentiment deteriorated over the past week

Investor sentiment deteriorated over the past week

Investor sentiment deteriorated over the past week

First quarter 2022 earnings: Revenues exceed analyst expectations

Price target increased to ₫48,500

Less than half of directors are independent

Investor sentiment deteriorated over the past week

Dat Xanh Group Joint Stock Company, Annual General Meeting, Apr 23, 2022

Investor sentiment improved over the past week

Price target increased to ₫27,991

Second quarter 2021 earnings released: EPS ₫576 (vs ₫1,071 loss in 2Q 2020)

First quarter 2021 earnings released: EPS ₫1,025 (vs ₫130 in 1Q 2020)

Price target raised to ₫17,200

New 90-day high: ₫24,900

New 90-day high: ₫22,500

Full year 2020 earnings released: ₫833 loss per share

New 90-day high: ₫17,550

New 90-day high: ₫15,700

New 90-day high: ₫14,850

New 90-day high: ₫12,350

Third quarter earnings released

New 90-day high: ₫11,900

Analysts lower revenue estimates to ₫5.15t

Price target lowered to ₫15,093

New 90-day low - ₫8,780

Winst- en omzetgroeiprognoses

Toekomstige groeivoorspellingen analisten

Groeiprognoses winst per aandeel

Toekomstig rendement op eigen vermogen

Ontdek groeibedrijven