Brandywine Realty Trust

NYSE:BDN Voorraadrapport

Marktkapitalisatie: US$507.8m

Brandywine Realty Trust Toekomstige groei

Future criteriumcontroles 0/6

Brandywine Realty Trust zal naar verwachting groeien in winst en omzet met respectievelijk 9.2% en 1.7% per jaar. De winst per aandeel zal naar verwachting groeien met 18.7% per jaar. Het rendement op het eigen vermogen zal over 3 jaar naar verwachting -18% zijn.

Belangrijke informatie

9.2%

Groei van de winst

18.71%

Groei van de winst per aandeel

Office REITs winstgroei7.9%
Inkomstengroei1.7%
Toekomstig rendement op eigen vermogen-17.99%
Dekking van analisten

Low

Laatst bijgewerkt10 Sep 2026

Recente toekomstige groei-updates

Recent updates

Seeking Alpha • Sep 03

Brandywine Realty Trust: This 10.6% REIT Has Many Problems

Summary Brandywine Realty Trust trades at a steep 5.5x P/FFO discount, but balance sheet risks overshadow valuation. BDN’s leverage remains elevated at 9.0x net debt/EBITDA, with $700 million in 2027 maturities and heavy reliance on asset sales for debt reduction. The 10.6% dividend yield appears unsustainable, with a Q2 payout ratio of 102.9% and two dividend cuts in three years. I maintain a Hold rating, monitoring leverage and FFO/share for further deterioration or improvement before reconsidering the stance. Read the full article on Seeking Alpha
Narratiefupdate • Jun 25

BDN: Higher Margins And Buybacks Will Support Future Upside

Brandywine Realty Trust's analyst price target has been reduced by $0.50, as analysts point to updated expectations for revenue growth, profit margins, and future P/E assumptions reflected in recent research. What's in the News for Brandywine Realty Trust Brandywine Realty Trust updated its share repurchase activity, buying back 700,000 shares for US$2.17 million between January 1, 2026 and March 31, 2026, as part of the buyback program announced on January 3, 2019.
Narratiefupdate • Jun 10

BDN: Wider 2026 Loss Guidance Will Sustain Cautious And Bearish Outlook

Analysts recently trimmed their price target on Brandywine Realty Trust by $0.50, citing updated expectations that now reflect lower projected revenue growth along with slightly higher profit margin and P/E assumptions. What's in the News Brandywine Realty Trust updated its 2026 earnings outlook, revising expected loss per share guidance from a range of $0.66 to $0.58 to a wider loss range of $0.76 to $0.70.
Narratiefupdate • May 27

BDN: Higher Future P/E And Margin Execution Will Support Upside

Analysts have reduced their price target on Brandywine Realty Trust by $0.50, citing updated assumptions for fair value, discount rate, revenue growth, profit margins, and future P/E as key drivers of the revision. Analyst Commentary Despite the lower price target, bullish analysts still see room for upside if Brandywine Realty Trust delivers on its updated assumptions for fair value, discount rate, revenue, margins, and future P/E.
Narratiefupdate • May 02

BDN: Trimmed Outlook And Wider Loss Guidance Will Shape Future Upside Potential

Analysts have trimmed their price target on Brandywine Realty Trust by $0.50, citing updated assumptions regarding fair value, revenue growth, profit margins, and a lower future P/E multiple. Analyst Commentary Bullish Takeaways Bullish analysts see the adjusted fair value assumptions as a recalibration that still supports upside potential if Brandywine Realty Trust executes well on its revenue plans and cost discipline.
Narratiefupdate • Apr 16

BDN: Higher Future P/E Will Support Upside Despite Calibrated Outlook

Analysts have trimmed their price target on Brandywine Realty Trust by $0.70, citing updated assumptions for slower revenue growth, slightly lower profit margins, and a higher future P/E multiple that together temper upside expectations. Analyst Commentary Bullish Takeaways Bullish analysts view the updated higher future P/E multiple as support for valuation, suggesting the market may still be willing to pay a premium for Brandywine Realty Trust if execution on its plan remains consistent.
Narratiefupdate • Apr 02

BDN: Cautious Outlook Will Balance Lower Fair Value With Tightening Profitability Expectations

Analysts have reduced their Brandywine Realty Trust price target by $0.70, reflecting updated assumptions for fair value, discount rate, revenue growth, profit margins, and future P/E expectations. Analyst Commentary Bearish analysts have trimmed their Brandywine Realty Trust price targets, including a cut of $0.70.
Narratiefupdate • Mar 18

BDN: Softer Margins And Lower Future P/E Will Shape Balanced Outlook

Analysts have trimmed their price target on Brandywine Realty Trust by about $0.46, citing slightly softer profit margin assumptions and a modestly lower future P/E outlook, while keeping revenue growth and discount rate expectations broadly in line. Analyst Commentary Analysts are using the lower price target as a way to fine tune their expectations for Brandywine Realty Trust, rather than as a wholesale shift in view on the business.
Narratiefupdate • Mar 04

BDN: Cautious Assumptions And Higher Future P/E Will Support Upside

Analysts have trimmed their Brandywine Realty Trust price target by $0.70, reflecting updated assumptions around fair value, discount rate, revenue growth, profit margin, and future P/E that are now more conservative than before. Analyst Commentary Analysts framing the new, lower price target see it as a recalibration rather than a fundamental reset, with updated inputs for fair value, discount rate, revenue growth, profit margin, and future P/E all pushed in a more cautious direction.
Narratiefupdate • Feb 18

BDN: Reset Profitability Outlook And Higher P/E Multiple Will Support Upside

Analysts have reduced their price target on Brandywine Realty Trust by $1.00 to $5.00, citing updated assumptions for fair value, discount rate, revenue growth, profit margin and future P/E. Analyst Commentary Bullish analysts looking at Brandywine Realty Trust are reacting to the revised US$5.00 price target by focusing on how the new assumptions for fair value, discount rate, revenue growth, profit margin and future P/E fit together, rather than on the headline move alone.
Narratiefupdate • Feb 04

BDN: Revised P/E And Margin Outlook Will Support Fair Value Upside

Analysts have trimmed their price target on Brandywine Realty Trust to about US$3.75 from roughly US$4.34, reflecting updated assumptions for slightly softer revenue growth, a lower profit margin, and a reduced future P/E multiple. Analyst Commentary Recent research commentary around the revised US$3.75 price target centers on how realistic the softer revenue outlook, lower margin profile, and reduced future P/E multiple are for Brandywine Realty Trust.
Narratiefupdate • Jan 21

BDN: Steady Fair Value And Margins Will Support Forward P/E Rebound

Analysts kept their fair value estimate for Brandywine Realty Trust steady at US$4.34, with only slight tweaks to long term assumptions around profit margin and future P/E, resulting in an overall flat price target update. What's in the News From July 1, 2025 to September 30, 2025, Brandywine Realty Trust did not repurchase any shares under its ongoing buyback program, with 0 shares repurchased for US$0 million in that period (Key Developments).
Narratiefupdate • Jan 07

BDN: Rising Future P/E Will Support Recovery Despite Wider 2025 Loss Forecast

Analysts have raised their price target for Brandywine Realty Trust to US$4.34 from US$4.28, citing updated assumptions around fair value, revenue growth, profit margins, and future P/E multiples. What's in the News Brandywine Realty Trust reported that between July 1, 2025 and September 30, 2025, it repurchased 0 shares for US$0 million under its existing buyback program, while total repurchases under the buyback announced on January 3, 2019 stand at 7,585,652 shares, or 4.3%, for US$77.27 million (Key Developments).
Narratiefupdate • Dec 16

BDN: Future Margins Will Improve Despite Lower Earnings Outlook And Dividend Cut

Analysts modestly raised their price target on Brandywine Realty Trust to approximately $4.30 per share, highlighting slightly stronger projected profit margins despite a marginally higher assumed discount rate. What's in the News Lowered 2025 earnings outlook; Brandywine Realty Trust now expects a loss per share of $1.05 to $1.03, compared with its prior guidance of $0.96 to $0.90 per share (company guidance filing) The board approved a reduced quarterly dividend of $0.08 per common share and OP Unit, implying an annualized $0.32 per share versus the prior annual rate of $0.60 (company dividend announcement) Valuation Changes Fair Value: Unchanged at approximately $4.28 per share, indicating no revision to the intrinsic value estimate.
Narratiefupdate • Dec 02

BDN: Future Earnings Loss To Narrow While Dividend Payout Drops

Analysts have lowered their price target for Brandywine Realty Trust from $4.53 to $4.28 per share. They cite a modest increase in discount rate expectations along with only slight improvements in revenue growth and profit margin forecasts.
Narratiefupdate • Nov 18

BDN: Future Profitability Expected To Improve As Dividend Is Reset

Analysts have lowered their price target for Brandywine Realty Trust from $4.83 to $4.53. This change reflects more cautious expectations for the company's revenue growth, profit margins, and future valuation multiples.
Seeking Alpha • Apr 25

Brandywine Realty Trust: Avoid The 15% Dividend Yield

Summary Brandywine Realty Trust has seen its dividend yield expand radically to 15% on the back of a tariff-induced selloff of REITs. The REIT paid out 98.4% of its fiscal 2025 first quarter FFO as a dividend to common shareholders. There are no significant lease expirations through 2025, with no further debt maturing following the February payment of a $70 million unsecured term loan. Read the full article on Seeking Alpha
User avatar
Nieuw narratief • Mar 25

Philadelphia And Austin Leasing Will Secure Future Success

Strong leasing activities in key markets and project stabilization are expected to boost revenue and improve margins.
Seeking Alpha • Feb 09

Brandywine Realty Q4 Earnings: Unsustainable Trends Are Emerging

Summary Brandywine Realty faces a challenging 2025 despite significant liquidity improvements and high leasing activity, earning a Hold rating post-Q4 earnings. BDN's ambitious business plan included $300 million in dispositions and operational improvements, but sustainability of cash flow and payout ratios remain concerns. The push into life sciences amid market oversupply and high vacancy rates poses additional risks, with key projects lagging in lease-up activity. Management anticipates a transitional year with financial strain, suggesting shareholders may benefit from waiting on the sidelines. Read the full article on Seeking Alpha
Seeking Alpha • Nov 18

Brandywine Realty Trust: A Speculative Buy With Significant Potential Upside

Summary Brandywine Realty Trust's non-office investments aim to boost long-term cash flows while reducing reliance on office properties. Key projects like Uptown ATX Schuylkill Yards are expected to stabilize in the medium term, contributing to future FFO growth. Current financial challenges include short-term debt maturities and dividend coverage. Overly pessimistic valuation based on the cap rate and P/FFO indicates significant upside potential for risk-tolerant investors. Read the full article on Seeking Alpha
Seeking Alpha • Oct 23

Brandywine Realty: Mixed Q3 Results Drive Profit Taking From Investors

Summary Brandywine Realty Trust's Q3 results were mixed, with FFO missing expectations, but revenue exceeding forecasts; forward guidance aligns with expectations. The company's lease rate is stabilizing, but tenant retention is low; focus on mixed-use and research lab spaces helps mitigate office market challenges. Asset sales and no new property purchases indicate a strategy to become “leaner and meaner”; same-store financials show slight declines but suggest stabilization. Despite the high dividend yield and favorable valuation, BDN stock remains speculative due to uncertainties in office demand and economic conditions. Read the full article on Seeking Alpha
Seeking Alpha • Oct 08

Brandywine Realty Trust: Occupancy And Joint Ventures Push Me To Sidelines (Rating Downgrade)

Summary Brandywine Realty Trust faces financial strain due to declining occupancy rates, increased joint venture commitments, and increased interest expenses. Tight cash flow is hindering Brandywine's ability to cover dividends and may necessitate further borrowing. Concentrated debt maturities between 2027 and 2029, along with geographic risk in Philadelphia, pose additional challenges for Brandywine's financial stability. I recommend staying on the sidelines until the company's cash flow situation improves, and joint ventures stabilize without needing further cash infusions. Read the full article on Seeking Alpha
Seeking Alpha • Jul 30

Brandywine Realty Q2 Earnings: Awaiting A Major Market Reversal

Summary The urban real estate sector has been reshaped by shifting consumer preferences and hybrid working patterns over the past five years. Brandywine Realty Trust focuses on Philadelphia and Austin, owning and developing mixed-use assets. Brandywine Realty reports Q2 earnings, exceeding revenue targets, increasing leasing activity, and refinancing unsecured bonds to fund and ambitious capital plan. We explore BDN's Q2 earnings amidst the broader market. Read the full article on Seeking Alpha
Seeking Alpha • May 24

Brandywine Realty Trust: A Diamond In The Rough, +12% Yield

Summary Brandywine Realty Trust is a distressed office REIT trading at a low valuation due to challenges in the commercial real estate sector. Brandywine Realty has been negatively impacted by high interest rates, resulting in lower earnings and a reduced dividend. Brandywine's future potential is significant, with development plans for two major projects that could lead to substantial upside and a return to growing FFO. Read the full article on Seeking Alpha

Winst- en omzetgroeiprognoses

NYSE:BDN - Toekomstschattingen van analisten en financiële gegevens uit het verleden (USD Millions )
DatumInkomstenInkomstenVrije kasstroomGeldmiddelen uit operationele activiteitenGem. Aantal analisten
12/31/2028455-105N/AN/A2
12/31/2027467-108N/AN/A3
12/31/2026485-132N/AN/A3
6/30/2026452-144122122N/A
3/31/2026437-201121121N/A
12/31/2025431-179117117N/A
9/30/2025404-187145145N/A
6/30/2025308-327150150N/A
3/31/2025314-208164164N/A
12/31/2024316-197181181N/A
9/30/2024307-310190190N/A
6/30/2024420-166188188N/A
3/31/2024427-209196196N/A
12/31/2023475-197177177N/A
9/30/2023481-10173173N/A
6/30/202348125192192N/A
3/31/202348442186186N/A
12/31/202248253209209N/A
9/30/202247928198198N/A
6/30/202247416190190N/A
3/31/202246411178178N/A
12/31/202145812191191N/A
9/30/202145826204204N/A
6/30/2021464300205205N/A
3/31/2021487304222222N/A
12/31/2020516305226226N/A
9/30/2020540303241241N/A
6/30/202056335249249N/A
3/31/202057137N/A262N/A
12/31/201957134N/A234N/A
9/30/2019558138N/A228N/A
6/30/201954988N/A215N/A
3/31/201954094N/A206N/A
12/31/2018532134N/A227N/A
9/30/201853586N/A209N/A
6/30/2018526149N/A197N/A
3/31/2018522140N/A181N/A
12/31/2017517115N/A183N/A
9/30/201751828N/A172N/A
6/30/201751315N/A172N/A
3/31/20175098N/A174N/A
12/31/201651733N/A174N/A
9/30/2016535-17N/A180N/A
6/30/2016564-5N/A190N/A
3/31/20165830N/A189N/A
12/31/2015597-38N/A197N/A
9/30/201559123N/A201N/A

Toekomstige groeivoorspellingen analisten

Verdiensten versus spaarpercentage: De verwachting is dat BDN de komende 3 jaar verliesgevend zal blijven.

Winst versus markt: De verwachting is dat BDN de komende 3 jaar verliesgevend zal blijven.

Hoge groeiwinsten: De verwachting is dat BDN de komende 3 jaar verliesgevend zal blijven.

Omzet versus markt: De omzet van BDN ( 1.7% per jaar) zal naar verwachting langzamer groeien dan de markt US ( 13.6% per jaar).

Hoge groei-inkomsten: De omzet van BDN ( 1.7% per jaar) zal naar verwachting langzamer groeien dan 20% per jaar.

Groeiprognoses winst per aandeel

Toekomstig rendement op eigen vermogen

Toekomstige ROE: Er wordt voorspeld dat BDN binnen 3 jaar verliesgevend zal zijn.

Ontdek groeibedrijven

7D

1Y

7D

1Y

7D

1Y

Bedrijfsanalyse en status van financiële gegevens

GegevensLaatst bijgewerkt (UTC-tijd)
Bedrijfsanalyse2026/09/21 18:32
Aandelenkoers aan het einde van de dag2026/09/21 00:00
Inkomsten2026/06/30
Jaarlijkse inkomsten2025/12/31

Gegevensbronnen

De gegevens die gebruikt zijn in onze bedrijfsanalyse zijn afkomstig van S&P Global Market Intelligence LLC. De volgende gegevens worden gebruikt in ons analysemodel om dit rapport te genereren. De gegevens zijn genormaliseerd, waardoor er een vertraging kan optreden voordat de bron beschikbaar is.

PakketGegevensTijdframeVoorbeeld Amerikaanse bron *
Financiële gegevens bedrijf10 jaar
  • Resultatenrekening
  • Kasstroomoverzicht
  • Balans
Consensus schattingen analisten+3 jaar
  • Financiële prognoses
  • Koersdoelen analisten
Marktprijzen30 jaar
  • Aandelenprijzen
  • Dividenden, splitsingen en acties
Eigendom10 jaar
  • Top aandeelhouders
  • Handel met voorkennis
Beheer10 jaar
  • Leiderschapsteam
  • Raad van bestuur
Belangrijkste ontwikkelingen10 jaar
  • Bedrijfsaankondigingen

* Voorbeeld voor effecten uit de VS, voor niet-Amerikaanse effecten worden gelijkwaardige formulieren en bronnen gebruikt.

Tenzij anders vermeld zijn alle financiële gegevens gebaseerd op een jaarperiode, maar worden ze elk kwartaal bijgewerkt. Dit staat bekend als Trailing Twelve Month (TTM) of Last Twelve Month (LTM) gegevens. Meer informatie.

Analysemodel en Snowflake

Details van het analysamodel dat is gebruikt om dit rapport te genereren zijn beschikbaar op onze Github-pagina, we hebben ook handleidingen over hoe u onze rapporten kunt gebruiken en tutorials op YouTube.

Leer meer over het dat het Simply Wall St-analysemodel heeft ontworpen en gebouwd.

Industrie en sector

Onze industrie- en sectormetrics worden elke 6 uur berekend door Simply Wall St, details van ons proces zijn beschikbaar op Github.

Bronnen van analisten

Brandywine Realty Trust wordt gevolgd door 20 analisten. 3 van deze analisten hebben de schattingen van de omzet of winst ingediend die zijn gebruikt als input voor ons rapport. Inzendingen van analisten worden de hele dag door bijgewerkt.

AnalistInstelling
Jacob KilsteinArgus Research Company
Ross SmotrichBarclays
Jing Xian Tan BonnelBofA Global Research