Minor International Inkomsten in het verleden
Verleden criteriumcontroles 4/6
Minor International heeft de winst zien groeien met een gemiddeld jaarlijks percentage van 69.8%, terwijl de Hospitality-industrie de winst zag groeien met 43.5% per jaar. De inkomsten zijn gegroeid met een gemiddeld jaarlijks percentage van 19.5%. Het rendement op eigen vermogen van Minor International is 10.2%, en het heeft een nettomarge van 4.6%.
Belangrijke informatie
69.78%
Groei van de winst
71.38%
Groei van de winst per aandeel
| Hospitality Groei van de industrie | -8.34% |
| Inkomstengroei | 19.48% |
| Rendement op eigen vermogen | 10.17% |
| Nettomarge | 4.56% |
| Laatste winstupdate | 31 Mar 2026 |
Recente prestatie-updates uit het verleden
Recent updates
Narratiefupdate • May 11
MINT: Planned Singapore REIT Launch Will Support Future Share Returns
Analysts have trimmed their price target for Minor International to THB32.67 from THB33.72, reflecting slightly softer assumptions on fair value, discount rate, revenue growth, profit margin and future P/E multiples. What's in the News Minor International is preparing to launch a real estate investment trust on the Singapore Exchange valued at about US$1b, backed by around 14 hotels, mainly 12 in Europe and 2 in Thailand, with the company planning to keep a significant but sub‑50% stake (Key Developments).Narratiefupdate • Apr 23
MINT: Planned REIT And Dividend Moves Will Support Future Share Returns
Analysts kept their THB price target for Minor International unchanged. Their valuation work, with a fair value of THB33.72, a discount rate of 14.81% and an implied future P/E of about 22.55x, still lines up with prior assumptions on revenue growth and profit margins.Narratiefupdate • Apr 07
MINT: Planned Hotel REIT Listing And Dividend Policy Will Support Future Returns
Analysts have trimmed their 12 month price target for Minor International slightly, lowering it by about THB0.50 to reflect small adjustments to assumptions for fair value, discount rate, revenue growth, profit margin and forward P/E. What's in the News Board meeting scheduled for February 13, 2026 to review and propose approval of the financial statements for the year ended December 31, 2025 and related auditor's report, along with other business items (company disclosure).Narratiefupdate • Mar 24
MINT: Planned REIT Listing And Dividend Policy Will Support Future Returns
Analysts have slightly reduced their price target for Minor International to THB34.22 from THB34.67, reflecting updated assumptions around the discount rate, revenue growth, profit margin and future P/E multiples. What's in the News Board meeting scheduled for February 13, 2026, to consider proposing the 2025 financial statements and auditor's report to the Annual General Meeting, along with other business items (Board Meeting).Narratiefupdate • Mar 07
MINT: Planned REIT Listing And Dividend Will Support Future Shareholder Returns
Analysts have nudged their average price target for Minor International slightly higher to THB34.67 from THB34.58, reflecting updated assumptions around discount rates, modest changes in revenue growth, slightly softer profit margins and a marginally higher future P/E multiple. What's in the News A board meeting has been scheduled for February 24, 2026 to consider dividend payment for the 2025 year, director reelection, an increase in the number of board members, directors’ remuneration for 2026, the AGM, and other matters (Key Developments).Narratiefupdate • Feb 21
MINT: Share Buyback Plan Will Support Future Returns And Earnings Per Share
Analysts have nudged their price target for Minor International slightly higher to THB34.58 from THB34.42, reflecting updated views on fair value, discount rate, revenue growth, profit margin, and future P/E assumptions. What's in the News A board meeting is scheduled for November 28, 2025 to consider approval of a share repurchase project for financial management purposes (company filing).Narratiefupdate • Feb 06
MINT: Share Buyback Plan Will Support Future Earnings And Capital Returns
Analysts have nudged their price target for Minor International slightly lower to $34.42 from $34.56, reflecting updated views on revenue growth, profit margins and a modest adjustment in the assumed P/E multiple. What's in the News Board meetings scheduled for November 28, 2025 and December 11, 2025 include an agenda item to approve a share repurchase project for financial management (company board filings).Narratiefupdate • Jan 23
MINT: Share Buyback Plan Will Support Future Earnings Upside
Analysts have nudged their price target for Minor International slightly higher to about $34.56 from $34.50, citing small adjustments in fair value, discount rate and long term P/E assumptions as the key drivers. What's in the News Board meeting scheduled for December 11, 2025 to consider approval of a share repurchase project for financial management purposes (company filing) Board meeting scheduled for November 28, 2025 with an agenda that also includes approval of a share repurchase project for financial management purposes (company filing) Board of Directors authorized a share buyback plan on November 28, 2025 (company announcement) Company announced a share repurchase program of up to 23,000,000 shares, about 0.41% of share capital, with a budget of THB 500 million and a price cap of 115% of the average closing price of the 5 business days before each repurchase date, valid through June 2, 2026, with 5,669,976,977 shares issued as of March 5, 2025 (company announcement) Analyst and investor day scheduled to cover MINT's business strategy, business parameter updates, outlook and Q3 2025 financial results (company event) Valuation Changes The fair value estimate has risen slightly from THB 34.50 to about THB 34.56 per share.Narratiefupdate • Jan 07
MINT: Share Repurchase Plan Will Support Future Earnings And Upside Potential
Analysts have maintained their fair value estimate for Minor International at $34.50. They cite only small adjustments to the discount rate, profit margin, and forward P/E assumptions, rather than any major change in their overall outlook.Narratiefupdate • Dec 14
MINT: Share Repurchases Will Support Future Earnings Despite Revenue Contraction
Analysts have nudged their price target for Minor International modestly higher to reflect a slightly reduced discount rate and a marginally lower future earnings multiple, with updated estimates now implying a fair value of $34.50 per share. What's in the News Board meeting scheduled for December 11, 2025, to approve a share repurchase project aimed at financial management efficiency (Key Developments) Board meeting on November 28, 2025, to consider approval of a share repurchase project for financial management purposes (Key Developments) Board of Directors authorized a share buyback plan on November 28, 2025, formalizing the company’s intention to repurchase its own shares (Key Developments) New share repurchase program announced for up to 23,000,000 shares, or 0.41% of capital, totaling THB 500 million, with a price cap of 115% of the five day average and program validity through June 2, 2026 (Key Developments) Upcoming analyst and investor day to review business strategy, key operating metrics, outlook, and Q3 2025 financial results (Key Developments) Valuation Changes Fair Value: Unchanged at THB 34.50 per share, indicating no revision to the core valuation outcome.Narratiefupdate • Nov 28
MINT: Net Profit Margin Outlook Will Drive Rebound Despite Revenue Headwinds
Analysts have lowered their price target for Minor International from $35.66 to $34.50. This revision is based on updated expectations for both revenue growth and profit margin outlooks.
Nieuw narratief • Feb 09
Expansion Into Indonesia, Italy, And Australia Will Boost Future Performance
Strategic expansion into new markets and asset-light models are expected to drive substantial revenue growth without significant capital expenditure.Opbrengsten en kosten
Opbrengsten en kosten
Hoe Minor International geld verdient en uitgeeft. Gebaseerd op laatst gerapporteerde winst, op LTM-basis.
Inkomsten en omzetgeschiedenis
| Datum | Inkomsten | Inkomsten | G+A Uitgaven | R&D-uitgaven |
|---|---|---|---|---|
| 31 Mar 26 | 165,783 | 7,553 | 53,085 | 0 |
| 31 Dec 25 | 164,824 | 7,304 | 52,506 | 0 |
| 30 Sep 25 | 163,078 | 7,939 | 51,227 | 0 |
| 30 Jun 25 | 163,516 | 5,535 | 51,240 | 0 |
| 31 Mar 25 | 164,322 | 5,268 | 50,845 | 0 |
| 31 Dec 24 | 164,873 | 6,002 | 51,443 | 0 |
| 30 Sep 24 | 163,161 | 3,278 | 49,605 | 0 |
| 30 Jun 24 | 161,389 | 5,272 | 50,074 | 0 |
| 31 Mar 24 | 157,674 | 5,717 | 50,034 | 0 |
| 31 Dec 23 | 152,717 | 3,582 | 48,592 | 0 |
| 30 Sep 23 | 147,762 | 5,937 | 49,166 | 0 |
| 30 Jun 23 | 143,660 | 8,070 | 47,772 | 0 |
| 31 Mar 23 | 135,929 | 5,571 | 45,207 | 0 |
| 31 Dec 22 | 124,185 | 2,828 | 42,189 | 0 |
| 30 Sep 22 | 111,226 | -616 | 44,461 | 0 |
| 30 Jun 22 | 96,276 | -5,707 | 40,963 | 0 |
| 31 Mar 22 | 79,259 | -11,225 | 38,365 | 0 |
| 31 Dec 21 | 70,796 | -14,713 | 38,882 | 0 |
| 30 Sep 21 | 62,859 | -18,764 | 31,183 | 0 |
| 30 Jun 21 | 57,124 | -23,952 | 29,381 | 0 |
| 31 Mar 21 | 48,324 | -28,409 | 27,717 | 0 |
| 31 Dec 20 | 58,246 | -22,868 | 28,049 | 0 |
| 30 Sep 20 | 77,466 | -13,423 | 33,846 | 0 |
| 30 Jun 20 | 96,715 | -3,189 | 39,919 | 0 |
| 31 Mar 20 | 116,287 | 7,051 | 44,943 | 0 |
| 31 Dec 19 | 122,321 | 9,409 | 46,434 | 0 |
| 30 Sep 19 | 120,678 | 6,298 | 49,204 | 0 |
| 30 Jun 19 | 102,152 | 3,087 | 44,758 | 0 |
| 31 Mar 19 | 90,296 | 2,835 | 40,870 | 0 |
| 31 Dec 18 | 77,408 | 4,297 | 36,945 | 0 |
| 30 Sep 18 | 61,083 | 5,556 | 29,433 | 0 |
| 30 Jun 18 | 59,500 | 5,679 | 28,725 | 0 |
| 31 Mar 18 | 57,794 | 5,210 | 28,410 | 0 |
| 31 Dec 17 | 56,953 | 5,415 | 27,833 | 0 |
| 30 Sep 17 | 55,398 | 5,098 | 27,081 | 0 |
| 30 Jun 17 | 55,077 | 4,945 | 27,024 | 0 |
| 31 Mar 17 | 54,713 | 4,940 | 26,590 | 0 |
| 31 Dec 16 | 53,254 | 6,590 | 25,911 | 0 |
| 30 Sep 16 | 53,956 | 8,716 | 25,030 | 0 |
| 30 Jun 16 | 50,261 | 8,649 | 23,665 | 0 |
| 31 Mar 16 | 47,151 | 8,458 | 22,244 | 0 |
| 31 Dec 15 | 44,796 | 7,040 | 21,386 | 0 |
| 30 Sep 15 | 41,100 | 5,240 | 20,248 | 0 |
| 30 Jun 15 | 40,062 | 5,063 | 19,317 | 0 |
Kwaliteitswinsten: MINT heeft hoge kwaliteitsinkomsten.
Groeiende winstmarge: De huidige netto winstmarges (4.6%) MINT } zijn hoger dan vorig jaar (3.2%).
Analyse vrije kasstroom versus winst
Analyse van de winstgroei in het verleden
Winsttrend: MINT is de afgelopen 5 jaar winstgevend geworden en heeft de winst met 69.8% per jaar laten groeien.
Versnelling van de groei: De winstgroei van MINT over het afgelopen jaar ( 43.4% ) ligt onder het 5-jarig gemiddelde ( 69.8% per jaar).
Winst versus industrie: De winstgroei MINT over het afgelopen jaar ( 43.4% ) overtrof de Hospitality -sector -23.8%.
Rendement op eigen vermogen
Hoge ROE: Het Rendement op eigen vermogen ( 10.2% ) van MINT wordt als laag beschouwd.
Rendement op activa
Rendement op geïnvesteerd vermogen
Ontdek sterk presterende bedrijven uit het verleden
Bedrijfsanalyse en status van financiële gegevens
| Gegevens | Laatst bijgewerkt (UTC-tijd) |
|---|---|
| Bedrijfsanalyse | 2026/05/22 16:23 |
| Aandelenkoers aan het einde van de dag | 2026/05/22 00:00 |
| Inkomsten | 2026/03/31 |
| Jaarlijkse inkomsten | 2025/12/31 |
Gegevensbronnen
De gegevens die gebruikt zijn in onze bedrijfsanalyse zijn afkomstig van S&P Global Market Intelligence LLC. De volgende gegevens worden gebruikt in ons analysemodel om dit rapport te genereren. De gegevens zijn genormaliseerd, waardoor er een vertraging kan optreden voordat de bron beschikbaar is.
| Pakket | Gegevens | Tijdframe | Voorbeeld Amerikaanse bron * |
|---|---|---|---|
| Financiële gegevens bedrijf | 10 jaar |
| |
| Consensus schattingen analisten | +3 jaar |
|
|
| Marktprijzen | 30 jaar |
| |
| Eigendom | 10 jaar |
| |
| Beheer | 10 jaar |
| |
| Belangrijkste ontwikkelingen | 10 jaar |
|
* Voorbeeld voor effecten uit de VS, voor niet-Amerikaanse effecten worden gelijkwaardige formulieren en bronnen gebruikt.
Tenzij anders vermeld zijn alle financiële gegevens gebaseerd op een jaarperiode, maar worden ze elk kwartaal bijgewerkt. Dit staat bekend als Trailing Twelve Month (TTM) of Last Twelve Month (LTM) gegevens. Meer informatie.
Analysemodel en Snowflake
Details van het analysemodel dat is gebruikt om dit rapport te genereren zijn beschikbaar op onze Github-pagina. We hebben ook handleidingen over hoe je onze rapporten kunt gebruiken en tutorials op YouTube.
Leer meer over het team van wereldklasse dat het Simply Wall St-analysemodel heeft ontworpen en gebouwd.
Industrie en sector
Onze industrie- en sectormetrics worden elke 6 uur berekend door Simply Wall St, details van ons proces zijn beschikbaar op Github.
Bronnen van analisten
Minor International Public Company Limited wordt gevolgd door 34 analisten. 16 van deze analisten hebben de schattingen van de omzet of winst ingediend die zijn gebruikt als input voor ons rapport. Inzendingen van analisten worden de hele dag door bijgewerkt.
| Analist | Instelling |
|---|---|
| Nuanpun Noiruchchukorn | Asia Plus Securities Company Limited |
| Teerapol Udomvej | BofA Global Research |
| Wikij Tirawannarat | Bualuang Securities PCL |