Loading...
500413 logo

Thomas Cook (India) LimitedBSE:500413 Voorraadrapport

Marktkapitalisatie ₹43.3b
Prijs aandeel
₹91.77
₹166.5
44.9% ondergewaardeerd intrinsieke korting
1Y-45.3%
7D-3.0%
1D
Portefeuillewaarde
Bekijk

Thomas Cook (India) Limited

BSE:500413 Voorraadrapport

Marktkapitalisatie: ₹43.3b

Thomas Cook (India) (500413) Aandelenoverzicht

Thomas Cook (India) Limited biedt geïntegreerde reisdiensten aan in India en daarbuiten. Meer informatie

500413 fundamentele analyse
Sneeuwvlok Score
Waardering3/6
Toekomstige groei2/6
Prestaties in het verleden2/6
Financiële gezondheid4/6
Dividenden3/6

500413 Community Fair Values

Create Narrative

See what 19 others think this stock is worth. Follow their fair value or set your own to get alerts.

Thomas Cook (India) Limited Concurrenten

Prijsgeschiedenis en prestaties

Overzicht van hoogtepunten, dieptepunten en veranderingen in de aandelenkoersen voor Thomas Cook (India)
Historische aandelenkoersen
Huidige aandelenkoers₹91.77
52 Week Hoogtepunt₹188.45
52 Week Laag₹86.15
Bèta-0.19
1 maand verandering-14.26%
3 maanden verandering-17.29%
1 Jaar Verandering-45.34%
3 jaar verandering43.06%
5 jaar verandering57.68%
Verandering sinds IPO8.60%

Recent nieuws en updates

Narratiefupdate May 11

500413: Demerger Plan Will Drive Future Upside For Expanding Travel Network

Analysts are keeping the fair value estimate for Thomas Cook (India) steady at ₹166.5, with only small refinements to the discount rate, revenue growth, profit margin, and future P/E assumptions behind this unchanged price target. What's in the News A board meeting is scheduled for May 12, 2026 to review the audited standalone and consolidated financial results for Q4 and the full year ended March 31, 2026, and to consider a dividend recommendation for FY 2025-26 (Board Meeting).

Recent updates

Narratiefupdate May 11

500413: Demerger Plan Will Drive Future Upside For Expanding Travel Network

Analysts are keeping the fair value estimate for Thomas Cook (India) steady at ₹166.5, with only small refinements to the discount rate, revenue growth, profit margin, and future P/E assumptions behind this unchanged price target. What's in the News A board meeting is scheduled for May 12, 2026 to review the audited standalone and consolidated financial results for Q4 and the full year ended March 31, 2026, and to consider a dividend recommendation for FY 2025-26 (Board Meeting).
Narratiefupdate Apr 24

500413: Demerger And Expanding Travel Network Will Drive Future Upside

Analysts have slightly reduced their price target on Thomas Cook (India) from ₹167.50 to ₹166.50, reflecting updated assumptions for discount rate, revenue growth, profit margin, and future P/E multiples. What's in the News Board meeting scheduled for March 20, 2026 to consider a demerger, consolidation of equity shares, merger by absorption of group entities, and a reduction in the face value of equity shares of Thomas Cook (India) (Board Meeting).
Narratiefupdate Apr 08

500413: Resort Partnerships And Demerger Will Drive Future Upside

Analysts have maintained the price target for Thomas Cook (India) at ₹167.5, citing only minor technical tweaks to the discount rate, revenue growth, profit margin and future P/E inputs that do not materially change their overall view of the stock. What's in the News Board meeting scheduled for March 20, 2026 to consider a demerger of a business undertaking into a separate company; consolidation of existing shares into a higher face value; mergers of group entities into Thomas Cook (India); and a reduction in paid up equity share capital through a change in face value, alongside other business items (Board Meeting).
Narratiefupdate Mar 24

500413: Resort And Destination Partnerships Will Drive Future Upside

Analysts have maintained the price target for Thomas Cook (India) at ₹167.50, citing largely unchanged assumptions on fair value, growth, margins and future P/E that together support a steady view on the stock’s valuation outlook. What's in the News Board meeting on Mar 20, 2026 to consider a potential demerger, consolidation of existing equity shares, mergers by absorption of group entities, and a reduction in paid up equity share capital, alongside other business matters (Board Meeting).
Narratiefupdate Mar 10

500413: Resort And Destination Partnerships Will Shape Future Upside

Analysts have kept the Thomas Cook (India) fair value estimate steady at ₹167.5, with only small technical adjustments to the discount rate, long term revenue growth, profit margin and future P/E assumptions informing this unchanged price target. What's in the News Thomas Cook (India) has expanded its Nature Trails resort portfolio with new properties at Hampi in Karnataka and Rishikesh in Uttarakhand, targeting heritage, spiritual and adventure focused travel segments (Business Expansions).
Narratiefupdate Feb 22

500413: Tourism Partnerships And Resort Expansion Will Drive Future Upside

Analysts have trimmed their price target on Thomas Cook (India) to ₹167.5 from ₹184, citing updated assumptions around revenue growth, profit margins and forward P/E that point to a slightly more conservative outlook on the stock's potential value. What's in the News Thomas Cook (India) and SOTC Travel announced Summer 2026 charter flights to Bhutan from Bengaluru and Ahmedabad, offering non stop connectivity with multiple April and May departures and a Special Saver Program starting at ₹76,000 to ₹79,000 per person for 7 days, 6 nights packages (Key Developments).
Narratiefupdate Feb 08

500413: Resort And Forex Network Expansion Will Drive Future Upside

Analysts have trimmed their fair value estimate for Thomas Cook (India) to ₹184 from ₹194, reflecting updated assumptions around slightly lower revenue growth and a lower future P/E multiple, partially offset by marginally higher profit margin expectations and a modest reduction in the discount rate. What's in the News Expanded foreign exchange network in Bengaluru with a new JP Nagar outlet.
Narratiefupdate Jan 24

500413: Resort And Forex Expansion Will Drive Future Upside

Analysts have maintained their fair value estimate for Thomas Cook (India) at ₹194.0, noting that only minor adjustments to assumptions such as discount rate, revenue growth, profit margin and future P/E were made, resulting in an unchanged price target. What's in the News Expansion of the Nature Trails resort portfolio with the launch of Nature Trails Rishikesh in Uttarakhand, located between Rishikesh and Haridwar and offering 29 rooms across 4 acres with access to spiritual, nature and adventure tourism options, including Rajaji National Park and white-water rafting (Key Developments).
Narratiefupdate Jan 08

500413: Expanded Nature And Forex Network Will Drive Future Upside

Analysts have kept their fair value estimate for Thomas Cook (India) steady at ₹194.00 per share, citing only marginal tweaks to the discount rate, revenue growth, profit margin and future P/E assumptions rather than any material change in the core investment view. What's in the News Thomas Cook (India) has expanded its Nature Trails portfolio with the launch of Nature Trails Rock Valley in Ponda, Goa, a 15 acre resort focused on immersive outdoor activities, adventure sports and nature based experiences.
Narratiefupdate Dec 22

500413: Expanding Travel Network And Event Logistics Will Drive Future Upside

Analysts have nudged their price target for Thomas Cook (India) slightly higher to Rs 194.0, reflecting fine tuned assumptions around discount rates, revenue growth and profitability while keeping overall fair value broadly unchanged. What's in the News Board meeting scheduled on December 18, 2025 to consider the appointment of Gurumoorthy Mahalingam as an additional independent director and other matters (company filing) Extraordinary shareholders meeting on December 19, 2025 via postal ballot to amend and extend the company’s ESOP 2018 and ESOP 2024 schemes, including to subsidiary employees (company filing) Rapid expansion of the foreign exchange network with new outlets in Varanasi, Uttar Pradesh and Kottayam, Kerala, strengthening coverage of key tourist and student hubs (company announcement) Launch of new product offerings, including extensive China holiday packages and flexible small-group Van Tours across multiple international destinations to capture rising outbound travel demand (company announcement) Strategic partnerships secured, such as exclusive accommodation and transport management for the Asian Aquatic Championships 2025 and a Memorandum of Understanding with India’s Ministry of Tourism to enhance tourism experiences using traveller feedback (company announcement) Valuation Changes Fair Value: Maintained effectively unchanged at ₹194.0 per share, reflecting only rounding adjustments versus the prior ₹194 estimate.
Narratiefupdate Dec 08

500413: Expanding Travel Services And Event Logistics Will Drive Future Upside

Analysts have marginally adjusted their price target on Thomas Cook (India) to ₹194.0. This reflects slightly higher assumed revenue growth and discount rates, partially offset by a modestly lower forecast profit margin and largely unchanged valuation multiples. What's in the News Signed a three year MoU with India’s Ministry of Tourism to collect real time traveller feedback and support data driven upgrades at key domestic destinations (Strategic Alliances) Launched TC Pay, a mobile first forex super app offering end to end digital fulfilment, card management, real time tracking and WhatsApp support for retail customers (Product Related Announcement) Introduced forex retail as a dedicated category on quick commerce platform Blinkit, enabling rapid doorstep delivery of forex cards in major metros with plans to expand to more cities (Client Announcement) Appointed exclusive accommodation and transport partner for the Asian Aquatic Championships 2025 in Ahmedabad, managing logistics for over 1,100 participants and officials across six hotel locations (Client Announcement) Expanded its physical footprint with a new forex outlet in Kottayam, strengthening its Kerala network to 14 locations and targeting leisure, business and student segments in central Kerala (Business Expansions) Valuation Changes Fair Value: Unchanged at ₹194.0 per share, indicating no revision to the target price despite underlying assumption tweaks.
Narratiefupdate Nov 24

500413: New Travel Partnerships And Event Deals Will Drive Future Upside

Analysts have revised their price target for Thomas Cook (India) down from ₹218 to ₹194, citing updated assumptions related to growth rates and profitability metrics. What's in the News Thomas Cook India and SOTC Travel have launched an extensive China holidays portfolio, offering new destinations and experiences including high-speed train journeys, curated Indian menus, and immersive activities for both leisure and business travelers (Key Developments).
User avatar
Nieuw narratief Feb 15

Consolidation Of Nature Trails Into Domestic Operations Will Expand Offerings In The Growing Domestic Tourism Sector

Strategic expansions and focus on cost optimization could drive revenue growth and improve profitability across Thomas Cook (India)'s service and tourism segments.

Rendement voor aandeelhouders

500413IN HospitalityIN Markt
7D-3.0%-0.4%0.5%
1Y-45.3%-15.2%-0.5%

Rendement versus industrie: 500413 presteerde slechter dan de Indian Hospitality -sector, die het afgelopen jaar een rendement van -15.2 % opleverde.

Rendement versus markt: 500413 presteerde slechter dan Indian Market, dat het afgelopen jaar een rendement van -0.5 % opleverde.

Prijsvolatiliteit

Is 500413's price volatile compared to industry and market?
500413 volatility
500413 Average Weekly Movement7.8%
Hospitality Industry Average Movement6.4%
Market Average Movement7.1%
10% most volatile stocks in IN Market10.1%
10% least volatile stocks in IN Market4.8%

Stabiele aandelenkoers: 500413 heeft de afgelopen 3 maanden geen significante prijsvolatiliteit gekend vergeleken met de Indian markt.

Volatiliteit in de loop van de tijd: De wekelijkse volatiliteit ( 8% ) van 500413 is het afgelopen jaar stabiel geweest.

Over het bedrijf

OpgerichtWerknemersCEOWebsite
188110,194Mahesh Iyerwww.thomascook.in

Thomas Cook (India) Limited biedt geïntegreerde reisdiensten aan in India en internationaal. Het is actief via de segmenten financiële diensten, reizen en aanverwante diensten, vakantie-eigendom en resorts, en digifoto imaging services. Het segment financiële diensten houdt zich bezig met de groot- en detailhandel in buitenlandse valuta en betaalde documenten.

Thomas Cook (India) Limited Samenvatting

Hoe verhouden de winst en inkomsten van Thomas Cook (India) zich tot de beurswaarde?
500413 fundamentele statistieken
Marktkapitalisatie₹43.34b
Inkomsten(TTM)₹2.19b
Inkomsten(TTM)₹83.98b
19.8x
Koers/Winstverhouding
0.5x
P/S-verhouding

Is 500413 overgewaardeerd?

Zie Reële waarde en waarderingsanalyse

Inkomsten en omzet

Belangrijkste winstgevendheidsstatistieken uit het laatste winstverslag (TTM)
500413 resultatenrekening (TTM)
Inkomsten₹83.98b
Kosten van inkomsten₹72.73b
Brutowinst₹11.25b
Overige uitgaven₹9.06b
Inkomsten₹2.19b

Laatst gerapporteerde inkomsten

Mar 31, 2026

Volgende inkomensdatum

n.v.t.

Winst per aandeel (EPS)4.63
Brutomarge13.39%
Nettowinstmarge2.61%
Schuld/Eigen Vermogen Verhouding11.0%

Hoe presteerde 500413 op de lange termijn?

Bekijk historische prestaties en vergelijking

Dividenden

0.5%
Huidig dividendrendement
11%
Uitbetalingsratio

Betaalt 500413 een betrouwbaar dividend?

Zie 500413 dividendgeschiedenis en benchmarks
Wanneer moet je 500413 kopen om een aanstaand dividend te ontvangen?
Thomas Cook (India) dividenddata
Ex Dividend DatumAug 27 2026
Betaaldatum dividendOct 10 2026
Dagen tot Ex-dividend96 days
Dagen tot dividendbetaaldatum140 days

Betaalt 500413 een betrouwbaar dividend?

Zie 500413 dividendgeschiedenis en benchmarks

Bedrijfsanalyse en status van financiële gegevens

GegevensLaatst bijgewerkt (UTC-tijd)
Bedrijfsanalyse2026/05/22 06:53
Aandelenkoers aan het einde van de dag2026/05/22 00:00
Inkomsten2026/03/31
Jaarlijkse inkomsten2026/03/31

Gegevensbronnen

De gegevens die gebruikt zijn in onze bedrijfsanalyse zijn afkomstig van S&P Global Market Intelligence LLC. De volgende gegevens worden gebruikt in ons analysemodel om dit rapport te genereren. De gegevens zijn genormaliseerd, waardoor er een vertraging kan optreden voordat de bron beschikbaar is.

PakketGegevensTijdframeVoorbeeld Amerikaanse bron *
Financiële gegevens bedrijf10 jaar
  • Resultatenrekening
  • Kasstroomoverzicht
  • Balans
Consensus schattingen analisten+3 jaar
  • Financiële prognoses
  • Koersdoelen analisten
Marktprijzen30 jaar
  • Aandelenprijzen
  • Dividenden, splitsingen en acties
Eigendom10 jaar
  • Top aandeelhouders
  • Handel met voorkennis
Beheer10 jaar
  • Leiderschapsteam
  • Raad van bestuur
Belangrijkste ontwikkelingen10 jaar
  • Bedrijfsaankondigingen

* Voorbeeld voor effecten uit de VS, voor niet-Amerikaanse effecten worden gelijkwaardige formulieren en bronnen gebruikt.

Tenzij anders vermeld zijn alle financiële gegevens gebaseerd op een jaarperiode, maar worden ze elk kwartaal bijgewerkt. Dit staat bekend als Trailing Twelve Month (TTM) of Last Twelve Month (LTM) gegevens. Meer informatie.

Analysemodel en Snowflake

Details van het analysemodel dat is gebruikt om dit rapport te genereren zijn beschikbaar op onze Github-pagina. We hebben ook handleidingen over hoe je onze rapporten kunt gebruiken en tutorials op YouTube.

Leer meer over het team van wereldklasse dat het Simply Wall St-analysemodel heeft ontworpen en gebouwd.

Industrie en sector

Onze industrie- en sectormetrics worden elke 6 uur berekend door Simply Wall St, details van ons proces zijn beschikbaar op Github.

Bronnen van analisten

Thomas Cook (India) Limited wordt gevolgd door 6 analisten. 2 van deze analisten hebben de schattingen van de omzet of winst ingediend die zijn gebruikt als input voor ons rapport. Inzendingen van analisten worden de hele dag door bijgewerkt.

AnalistInstelling
Akhil Parekh360 ONE Capital Market Private Limited
Pankaj KaduAxis Capital Limited
Sanket MaheshwariICICI Securities Ltd.