Loading...

Analysts Mixed on First Horizon Outlook as Valuation Estimate Eases and Share Buyback Announced

Published
27 Aug 24
Updated
17 Dec 25
Views
98
n/a
n/a
AnalystConsensusTarget's Fair Value
n/a
Loading
1Y
24.9%
7D
0%

Author's Valuation

US$25.255.5% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update 17 Dec 25

Fair value Increased 3.12%

FHN: Future Returns Will Reflect Buybacks Amid Mixed M&A Optionality

Analysts have modestly raised their intrinsic value estimate for First Horizon to approximately $25.25 per share from about $24.49, reflecting slightly stronger long term revenue growth assumptions and a higher future earnings multiple, even as near term price targets recalibrate lower amid fading M&A premium and limited upside catalysts.

Analyst Commentary

Bullish analysts acknowledge the volatility around management's M&A messaging but still view First Horizon as a strategically valuable franchise with upside potential relative to current trading levels. They generally see the recent selloff as creating a more attractive entry point, even as they trim price targets to reflect reduced near term M&A optionality.

Bearish analysts, by contrast, emphasize the lack of a clear near term sale catalyst and argue that the current valuation already discounts much of the realistic upside from organic growth, warranting more cautious positioning until strategic direction and execution are better clarified.

Bullish Takeaways

  • Some bullish analysts argue the post earnings selloff has been overdone, contending that the lower share price now offers an appealing risk reward profile relative to their revised intrinsic value estimates.
  • They highlight the bank's franchise quality and scarcity value within its geography, suggesting that these attributes could still support a premium valuation over regional peers if management executes on its growth and profitability goals.
  • Several bulls continue to see First Horizon as a credible takeout candidate over the medium term, even if timelines have shifted. They believe this dynamic underpins a floor under the stock and preserves upside optionality.
  • Positive views also center on operational execution, including reaffirmed medium term guidance, expected benefits from a lower rate environment, and a measured loan growth and expense outlook that could drive steady earnings expansion.

Bearish Takeaways

  • Bearish analysts stress that a near term whole bank sale now appears unlikely. They see this as removing a key upside catalyst that had previously supported a higher valuation and M&A premium in the shares.
  • They see management's openness to being a buyer in bank M&A as a potential overhang, arguing that inorganic expansion introduces integration and execution risk at a time when investors had been counting on a simpler sale narrative.
  • Some cautious views hold that the current valuation is roughly fair on a fundamental basis, with limited room for multiple expansion absent clearer evidence of superior organic growth or capital deployment.
  • There is also concern that investor sentiment has been negatively reset by the strategic messaging shift, potentially capping near term upside even if earnings delivery remains solid.

What's in the News

  • The Board of Directors amended the company bylaws to expand the board size to fourteen members from thirteen, effective immediately, signaling incremental governance and oversight changes (company filing).
  • The Board authorized a new share repurchase program allowing the company to buy back up to $1.2 billion of common stock, with the authorization running through January 31, 2027 (company announcement).
  • Between October 1 and October 27, 2025, First Horizon repurchased about 6.1 million shares, or 1.22 percent of shares outstanding, bringing total buybacks under the existing plan to roughly 39.1 million shares, or 7.55 percent, for $820 million (company disclosure).
  • The company reaffirmed its full year 2025 revenue guidance, maintaining an outlook for revenue to be flat to up 4 percent, which reflects management's stated confidence in the current operating trajectory (earnings guidance).
  • Third quarter 2025 net charge offs rose modestly to $26 million from $24 million a year earlier, indicating a slight uptick in credit costs while remaining manageable in absolute terms based on current disclosures (earnings release).

Valuation Changes

  • The Fair Value Estimate has risen slightly to approximately $25.25 per share from about $24.49, reflecting modestly stronger long term assumptions.
  • The Discount Rate has increased slightly to around 7.12 percent from about 6.93 percent, implying a marginally higher required return and risk assessment.
  • Revenue Growth has risen slightly, with the long term annual growth assumption moving to roughly 5.74 percent from about 5.55 percent.
  • The Net Profit Margin has edged down marginally to about 27.46 percent from roughly 27.53 percent, indicating a very small compression in expected profitability.
  • The Future P/E has increased modestly to approximately 12.4x from about 12.2x, signaling a slightly higher valuation multiple applied to forward earnings.

Key Takeaways

  • Effective deposit cost management and strategic capital deployment could drive further net interest margin expansion and enhance earnings per share.
  • The company's diversified business model and focus on cost discipline may boost earnings stability and shield against economic fluctuations.
  • Economic uncertainty and credit risks may hurt First Horizon’s revenue, net interest margins, and earnings as market volatility and potential recession loom.

Catalysts

About First Horizon
    Operates as the bank holding company for First Horizon Bank that provides various financial services.
What are the underlying business or industry changes driving this perspective?
  • First Horizon is managing interest-bearing deposit costs effectively, with a 38 basis point reduction, which could lead to net interest margin expansion and positively impact net interest income.
  • The company has opportunities for organic loan growth, particularly through its mortgage warehouse segment, which may enhance overall earnings if economic conditions or rate cuts increase demand.
  • First Horizon's strategic capital deployment through a share repurchase program may lead to higher earnings per share (EPS) as outstanding shares are reduced.
  • Increased focus on cost discipline and expense management can potentially improve net margins and bolster pre-provision net revenue growth.
  • The diversified business model, offering countercyclical revenue support, may shield earnings from macroeconomic volatility and ensure a steady revenue stream across various interest rate environments.

First Horizon Earnings and Revenue Growth

First Horizon Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming First Horizon's revenue will grow by 6.7% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 26.5% today to 25.8% in 3 years time.
  • Analysts expect earnings to reach $965.0 million (and earnings per share of $2.03) by about September 2028, up from $816.0 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 13.9x on those 2028 earnings, down from 14.2x today. This future PE is greater than the current PE for the US Banks industry at 11.9x.
  • Analysts expect the number of shares outstanding to decline by 4.22% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.9%, as per the Simply Wall St company report.

First Horizon Future Earnings Per Share Growth

First Horizon Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The economic environment is currently shaped by heightened macroeconomic uncertainty due to tariffs and related policies, which could negatively impact revenue and net interest margins as market volatility persists.
  • The risk of a potential recession is acknowledged, as further macroeconomic uncertainty is reflected in increased provision expenses and the potential impact on earnings and credit performance.
  • The provision expense increased by $30 million, and the ACL to loans ratio increased by 2 basis points, which indicates caution over possible credit losses and may negatively affect future net margins and earnings.
  • There is a decrease in fee income, excluding deferred compensation, by $5 million, and a decline in loan yields could continue to pressure revenues and profitability.
  • The net charge-offs increased by $16 million, which, coupled with potential further macroeconomic challenges, could put additional stress on credit quality and earnings performance.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $24.641 for First Horizon based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $27.0, and the most bearish reporting a price target of just $22.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $3.7 billion, earnings will come to $965.0 million, and it would be trading on a PE ratio of 13.9x, assuming you use a discount rate of 6.9%.
  • Given the current share price of $22.81, the analyst price target of $24.64 is 7.4% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

Have other thoughts on First Horizon?

Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.

Create Narrative

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives