EssityESSITY B
ESSITY B logo
Fair Value
SEK 300
Share price01 Jul
SEK 282.85.7% undervalued intrinsic discount
Loading
1Y15.15%
7D1.76%

Aging Populations And Digitalization Will Expand Hygiene Demand Globally

Analyst High Target compiles bullish analysts opinions to create narratives which represent one standard deviation above the consensus price target, using forecasted revenue and earnings figures, as well as the transcripts of earnings calls

Published
20 Jul 25
Updated
01 Jul 26
Views
53
Not Invested

Last Update 01 Jul 26

Fair value Decreased 6.25%

ESSITY B: Capital Returns And Business Review Will Shape Measured Future Upside

Essity's analyst price target has been revised from SEK 320 to SEK 300, as analysts factor in a slightly higher discount rate, updated assumptions on revenue growth and margins, and recent rating and target changes from JPMorgan and UBS.

Analyst Commentary

Recent research on Essity highlights a mix of caution and optimism, with the reduced SEK 300 price target sitting alongside differing views on how the company can execute on its plans. While some focus on risks that prompted the latest revisions, bullish analysts are still pointing to several potential positives for valuation and growth if Essity delivers against current expectations.

Bullish Takeaways

  • Bullish analysts view the updated SEK 300 target as consistent with a case where Essity executes steadily on its revenue and margin assumptions, supporting a valuation that reflects these revised forecasts.
  • Some see the recent changes from JPMorgan and others as a reset that reduces the risk of overly optimistic expectations, which can make it easier for Essity to meet or exceed current assumptions.
  • Bullish analysts highlight that clearer visibility on growth and profitability drivers could help support the revised target, especially if Essity shows disciplined cost control and stable pricing.
  • There is also a view that, with the new discount rate and assumptions now better reflected in targets, Essity’s valuation case may look more balanced to investors who prioritize execution consistency over aggressive growth.

What’s in the News for Essity

  • Essity plans to commence share repurchases on May 12, 2026, under a program authorized at the March 26, 2026 Annual General Meeting. The company is allowed to hold up to 10% of its issued share capital.
  • The share repurchases will take place on Nasdaq Stockholm within the prevailing market price interval for Essity’s shares, with the stated aim of adjusting the company’s capital structure.
  • Repurchased shares may be used as payment or financing for acquisitions of companies or businesses, with the company indicating that this is intended to support shareholder value.
  • On April 22, 2026, Essity announced a share repurchase program of up to SEK 3,000 million of its B shares, with the repurchased shares expected to be cancelled and financed using cash flow from current operations after the ordinary dividend.
  • Essity’s Board has initiated a strategic review of the Consumer Tissue business area, evaluating different ownership options, including a possible separation, as part of efforts to optimize the product portfolio and focus on long term value creation.

Valuation Changes for Essity

  • Fair Value: revised from SEK 320.0 to SEK 300.0, indicating a modestly lower central valuation estimate.
  • Discount Rate: adjusted from 5.224% to 5.344%, reflecting a slightly higher required return in the updated model.
  • Revenue Growth: modelling assumption updated from 4.12% to 4.42%, indicating a small change in expected top line growth for Essity in SEK terms.
  • Net Profit Margin: revised from 9.60% to 9.87%, pointing to a slightly higher expected earnings margin in SEK.
  • Future P/E: moved from 16.30x to 14.92x, implying Essity is now valued on a lower earnings multiple in the refreshed analysis.
2 viewsusers have viewed this narrative update

Key Takeaways

  • Premium product trade-up and demographic shifts will drive sustained net margin expansion and higher operating leverage as age-related demand accelerates.
  • Innovation, digitalization, and targeted brand strategies will boost topline growth and pricing power, expanding earnings beyond consensus expectations.
  • Structural headwinds from weak volumes, rising input and compliance costs, and fierce competition threaten margins, profitability, and Essity's market position unless cost controls quickly improve.

Catalysts

About Essity
    Develops, produces, and sells hygiene and health products and services in Europe, North and Latin America, Asia, and internationally.
What are the underlying business or industry changes driving this perspective?
  • Analyst consensus expects net margin improvement from high-margin categories, but this view understates the likely magnitude: given Essity's 17 consecutive quarters of growth in Medical Solutions, the accelerating trade-up to higher-value incontinence and feminine care products, and the company's proven ability to offset cost inflation with price increases, the business could see an outsized, sustained lift to group net margins as premium product penetration compounds with age-related demand.
  • While analysts broadly factor in innovation and new product launches driving future revenues, this likely under-appreciates the embedded, recurring pipeline effect: brand award-winning marketing campaigns and highly targeted rollouts like TENA Men upgrades and coreless tissue technology should not only grow topline faster, but also lead to structurally higher gross margins and brand price power, enhancing earnings far beyond consensus EPS expectations.
  • Essity stands to fully capitalize on massive untapped demand from demographic and societal shifts, with only 5% to 7% of men over 40 currently using purpose-made incontinence products and global aging accelerating-this unlocks multiyear, double-digit volume growth in categories where Essity already holds market leadership, rapidly expanding both revenue and operating leverage.
  • The company's rapidly improving digitalization, direct-to-consumer initiatives, and e-commerce partnerships (e.g. new Amazon contracts kicking in), coupled with supply chain localization, mean that Essity is poised to not just absorb but expand margin despite ongoing inflationary or tariff headwinds-this positions the company for sustained gross margin and net earnings expansion as online and digital channel sales scale.
  • With rising living standards and brand adoption rates in emerging economies, evidenced by strong retail and feminine care growth across Mexico, the UK, and Australia, Essity holds a differentiated multi-tier strategy that enables both premiumization and mass market share gains-this geographic and brand-layered expansion can accelerate overall revenue well above current consensus models, especially as urbanization and health awareness remain strong tailwinds.
Essity Earnings and Revenue Growth

Essity Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?

  • This narrative explores a more optimistic perspective on Essity compared to the consensus, based on a Fair Value that aligns with the bullish cohort of analysts.
  • The bullish analysts are assuming Essity's revenue will grow by 4.4% annually over the next 3 years.
  • The bullish analysts assume that profit margins will increase from 9.1% today to 9.9% in 3 years time.
  • The bullish analysts expect earnings to reach SEK 15.4 billion (and earnings per share of SEK 23.13) by about July 2029, up from SEK 12.5 billion today. However, there is some disagreement amongst the analysts with the more bearish ones expecting earnings as low as SEK13.4 billion.
  • In order for the above numbers to justify the price target of the more bullish analyst cohort, the company would need to trade at a PE ratio of 14.9x on those 2029 earnings, which is the same as it is today today. This future PE is lower than the current PE for the GB Household Products industry at 21.9x.
  • The bullish analysts expect the number of shares outstanding to decline by 1.31% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 5.34%, as per the Simply Wall St company report.

Risks

What could happen that would invalidate this narrative?
  • Sustained weak volume growth, especially in segments like Baby Care and Professional Hygiene, alongside increasingly price-sensitive consumers and persistent low birth rates, poses a significant headwind to organic revenue growth over the long term.
  • Elevated input cost volatility from pulp, energy, and distribution, combined with rising tariffs and limits to passing costs onto customers-particularly in competitive or regulated markets such as Health & Medical and Professional Hygiene-threatens to compress net margins and overall profitability.
  • The company faces intensifying price competition from both low-cost local players and private label brands, especially in lower and mid-tier categories and in the Baby Care segment, which increases the risk of ongoing margin erosion and lost market share, impacting both revenues and margins.
  • Growing demand for sustainability and reduced single-use plastics, along with increasing regulatory scrutiny and costs, could undermine Essity's position in disposable hygiene products, pressuring core revenues and requiring costly adaptations.
  • Persistently rising SG&A costs-often IT and personnel-driven-and the lack of volume leverage due to weak growth, present a danger of ongoing margin compression and lower earnings unless cost control measures yield faster and more structural results.

Valuation

How have all the factors above been brought together to estimate a fair value?

  • The assumed bullish price target for Essity is SEK300.0, which represents up to two standard deviations above the consensus price target of SEK269.13. This valuation is based on what can be assumed as the expectations of Essity's future earnings growth, profit margins and other risk factors from analysts on the bullish end of the spectrum.
  • However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of SEK300.0, and the most bearish reporting a price target of just SEK215.0.
  • In order for you to agree with the more bullish analyst cohort, you'd need to believe that by 2029, revenues will be SEK155.6 billion, earnings will come to SEK15.4 billion, and it would be trading on a PE ratio of 14.9x, assuming you use a discount rate of 5.3%.
  • Given the current share price of SEK274.3, the analyst price target of SEK300.0 is 8.6% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

Have other thoughts on Essity?

Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.

Create Narrative

How well do narratives help inform your perspective?

Disclaimer

AnalystHighTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystHighTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystHighTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value vs Share Price

SEK 300
vs SEK 282.85.7% undervalued intrinsic discount
PastFuture0156b2015201820212024202620272029Revenue SEK 155.6bEarnings SEK 15.4b
4.4%
Revenue growth
9.9%
Profit margin

Recent News & Updates

No updates

Recent updates

No updates

Stay ahead on Essity

  • Fair value estimate changes
  • Narrative and analyst updates
  • Key company announcements

Company analysis

Flawless balance sheet and undervalued.

Market capSEK 191.7b
PB2.1x
Estimated Growth3.0%
Dividend Yield3.1%
Full analysis

CEO & management

Ulrika Kolsrud
CEO
2.9yrs
CEO Tenure

Develops, produces, and sells hygiene and health products and services in Europe, North and Latin America, Asia, and internationally.