Liontrust Asset ManagementLIO
LIO logo
Fair Value
UK£3.67
Share price12 Jun
UK£3.1813.3% undervalued intrinsic discount
Loading
1Y-14.75%
7D3.92%

Digital Transformation And Global Expansion Will Create Opportunities

Analyst Consensus Target compiles analysts opinions to create narratives on stocks using the Analysts Consensus Price Target, forecasted revenue and earnings figures, as well as the transcripts of earnings calls.

Published
27 Jan 25
Updated
12 Jun 26
Views
297
Not Invested

Last Update 12 Jun 26

Fair value Increased 1.87%

LIO: Higher Future P/E Assumptions Will Support Share Price Recovery

Analysts have nudged their Liontrust Asset Management price target higher to £3.67 from £3.60. This reflects updated assumptions that include a slightly higher discount rate, softer revenue growth and profit margin expectations, and a higher future P/E multiple.

What's in the News

  • No recent company specific news or key developments for Liontrust Asset Management were identified in the provided sources.
  • The current discussion around Liontrust focuses on updated analyst assumptions, including the revised discount rate, revenue outlook, profit margin expectations, and future P/E multiple used in valuation models.
  • Readers may want to monitor upcoming company announcements, regulatory filings, and official updates, as these can affect the assumptions that feed into analyst price targets.

Valuation Changes

  • Fair Value: Analyst fair value estimate has edged higher from £3.60 to about £3.67 per share.
  • Discount Rate: The discount rate used in the model has risen slightly from 8.02% to 8.05%.
  • Revenue Growth: Assumed annual revenue growth has been revised lower from a decline of 4.11% to a steeper decline of 5.07%.
  • Net Profit Margin: Forecast net profit margin has been reduced from 15.20% to 12.43%.
  • Future P/E: The assumed future P/E multiple has increased from 13.82x to 17.76x, indicating a higher valuation multiple applied to projected earnings.
15 viewsusers have viewed this narrative update

Key Takeaways

  • Leadership in sustainable funds and global expansion position Liontrust to capture long-term demand and drive growth in diverse markets.
  • Technology integration and improved client strategies boost operational efficiency, supporting higher margins and revenue resilience as market conditions shift.
  • The ongoing shift to passive investing, persistent underperformance, and structural fee pressures threaten Liontrust's active model, risking sustained outflows, margin erosion, and limited growth.

Catalysts

About Liontrust Asset Management
    Liontrust Asset Management Plc is a publicly owned investment manager.
What are the underlying business or industry changes driving this perspective?
  • A potential rotation away from highly concentrated U.S. mega-cap indices and passive investing toward broader active management-driven by valuation concerns, falling U.S. dollar strength, and changing global equity opportunities-could drive renewed inflows into active managers like Liontrust, supporting revenue and AUM growth.
  • Liontrust's established leadership and reputation in sustainable funds (including strong ESG ratings, long track records, and institutional recognition) position it to capture long-term demand from institutional and retail investors increasingly focused on responsible investing, potentially driving higher AUM and stickier revenue streams.
  • Successful implementation of technology and digital transformation initiatives (integration of BlackRock Aladdin, BNY Mellon data services, and Broadridge reporting automation) has increased operational scalability and efficiency, enabling meaningful cost savings and underpinning the potential for improved net margins and operating leverage as AUM recovers.
  • Enhanced distribution and client engagement strategies-including more data-driven targeting across consolidated wealth managers, key IFA/consultant relationships, and recognized client service-support both client retention and new business development, potentially leading to improved future net inflows and revenue sustainability.
  • Strategic repositioning with new fund launches, international expansion (notably into Europe, Switzerland, the Middle East, and Asia), and broadened specialist offerings increase Liontrust's exposure to fast-growing markets and demographic segments, directly underpinning future top-line revenue growth and long-term earnings expansion.
Liontrust Asset Management Earnings and Revenue Growth

Liontrust Asset Management Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?

  • Analysts are assuming Liontrust Asset Management's revenue will decrease by 5.1% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 8.3% today to 12.4% in 3 years time.
  • Analysts expect earnings to reach £16.1 million (and earnings per share of £0.25) by about June 2029, up from £12.7 million today. However, there is some disagreement amongst the analysts with the more bullish ones expecting earnings as high as £22.8 million.
  • In order for the above numbers to justify the price target of the analysts, the company would need to trade at a PE ratio of 18.0x on those 2029 earnings, up from 14.3x today. This future PE is greater than the current PE for the GB Capital Markets industry at 12.6x.
  • Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 8.05%, as per the Simply Wall St company report.

Risks

What could happen that would invalidate this narrative?
  • Continued industry-wide shift toward passive investment products and ETFs driven by investor preference for lower fees and simplicity could put sustained pressure on Liontrust's active management model, likely depressing future revenues and compressing net margins as flows may continue moving out of higher-fee active funds.
  • Liontrust's high-conviction, active investing approach, with a bias toward small
  • and mid-cap growth companies (particularly in the U.K. and sustainability segments), has underperformed in recent years and remains exposed to prolonged underperformance risk, which could lead to persistent net outflows and a declining AUM base, directly impacting revenue and earnings.
  • Ongoing structural fee compression in the asset management industry and the proliferation of digital platforms (including robo-advisors) threaten to erode Liontrust's revenue margins and profitability, particularly as their gross revenue margin has already slipped and management anticipates further margin declines of 1–2 basis points per year.
  • Integration risks and ongoing increases in fixed costs (such as from recent outsourcing and platform investments) mean that if expected cost savings or scalability benefits from business transformation do not materialize, or if revenues decline further, operating leverage may work against the company, putting net margins and overall earnings at risk.
  • The long-term cyclical and demographic headwinds affecting key European and U.K. markets-including slow economic growth, persistent outflows from U.K. equities, and an aging investor base-could limit organic growth in new client assets and constrain expansion opportunities, pressuring long-term top-line revenue growth and operational performance.

Valuation

How have all the factors above been brought together to estimate a fair value?

  • The analysts have a consensus price target of £3.67 for Liontrust Asset Management based on their expectations of its future earnings growth, profit margins and other risk factors.
  • However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of £5.5, and the most bearish reporting a price target of just £1.9.
  • In order for you to agree with the analysts, you'd need to believe that by 2029, revenues will be £130.0 million, earnings will come to £16.1 million, and it would be trading on a PE ratio of 18.0x, assuming you use a discount rate of 8.1%.
  • Given the current share price of £3.02, the analyst price target of £3.67 is 17.7% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

Have other thoughts on Liontrust Asset Management?

Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.

Create Narrative

How well do narratives help inform your perspective?

Comments

2 comments

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value vs Share Price

UK£3.67
vs UK£3.1813.3% undervalued intrinsic discount
PastFuture0247m2015201820212024202620272029Revenue UK£130.0mEarnings UK£16.1m
-5.1%
Revenue growth
12.4%
Profit margin

Recent News & Updates

No updates

Recent updates

No updates

Stay ahead on Liontrust Asset Management

  • Fair value estimate changes
  • Narrative and analyst updates
  • Key company announcements

Company analysis

Flawless balance sheet with high growth potential and pays a dividend.

Market capUK£185.5m
PB1.7x
Estimated Growth4.0%
Dividend Yield6.0%
Full analysis

CEO & management

John Ions
CEO
5.9yrs
CEO Tenure

Liontrust Asset Management Plc is a publicly owned investment manager.