Loading...

Sun Belt Migration And AI Platforms Will Ensure Long-Term Stability

Published
09 Feb 25
Updated
05 Sep 25
AnalystConsensusTarget's Fair Value
US$35.50
11.4% undervalued intrinsic discount
10 Sep
US$31.47
Loading
1Y
-25.3%
7D
-0.9%

Author's Valuation

US$35.511.4% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update05 Sep 25
Fair value Decreased 3.31%

Analysts cite NexPoint Residential Trust's year-to-date underperformance, high leverage, stagnant earnings outlook, and expiring interest rate swaps as key concerns weighing on its outlook, resulting in an unchanged consensus price target of $36.71.


Analyst Commentary


  • Bearish analysts note NexPoint Residential is the worst-performing apartment REIT in their coverage year-to-date.
  • Expectations for stagnant earnings and cash flow growth for both the current and following year.
  • Expiring interest rate swaps are likely to negatively impact financial performance.
  • The company's financial leverage remains notably high compared to sector peers.
  • Persistent concerns regarding the firm's ability to manage debt and funding costs amid its current capital structure.

What's in the News


  • NexPoint Residential Trust provided updated earnings guidance for 2025, expecting a loss per diluted share between $1.22 and $1.40, with revenue in the second half projected to be more muted than initially anticipated.
  • The company completed the repurchase of 3,212,415 shares (13.28% of outstanding shares) for $94.5 million under its ongoing buyback program.
  • NexPoint Residential Trust was added to multiple Russell growth indexes, including the Russell 2000 Growth, 2500 Growth, 3000 Growth, 3000E Growth, Small Cap Comp Growth, and corresponding defensive and benchmark indices.

Valuation Changes


Summary of Valuation Changes for NexPoint Residential Trust

  • The Consensus Analyst Price Target remained effectively unchanged, at $36.71.
  • The Discount Rate for NexPoint Residential Trust remained effectively unchanged, moving only marginally from 9.33% to 9.34%.
  • The Future P/E for NexPoint Residential Trust remained effectively unchanged, moving only marginally from 23.05x to 23.06x.

Key Takeaways

  • Sun Belt market focus, housing shortages, and delayed homebuying are supporting strong rental demand, enhancing occupancy, pricing power, and revenue growth prospects.
  • Operational efficiencies, value-add renovations, and improved capital structure are driving margin expansion and sustained growth in earnings and cash flow.
  • Oversupply, rising costs, and regional risks threaten occupancy, margins, and long-term revenue growth in core Sun Belt markets.

Catalysts

About NexPoint Residential Trust
    NexPoint Residential Trust is a publicly traded REIT, with its shares listed on the New York Stock Exchange under the symbol "NXRT," primarily focused on acquiring, owning and operating well-located middle-income multifamily properties with "value-add" potential in large cities and suburban submarkets of large cities, primarily in the Southeastern and Southwestern United States.
What are the underlying business or industry changes driving this perspective?
  • The company's core portfolio is concentrated in high-growth Sun Belt and Southeastern markets, which continue to experience above-average population migration and structural housing shortages; as new multifamily supply peaks and then declines substantially after Q3 2025, tighter supply-demand fundamentals are expected to drive higher occupancies and renewed rent growth into 2026–2028, supporting accelerated revenue and earnings growth.
  • Persistent housing affordability challenges and ongoing delayed homebuying among younger cohorts are keeping rental demand robust, especially for Class B multifamily properties in NexPoint's markets, suggesting long-term occupancy stability and potential pricing power that will benefit revenue and cash flow.
  • Operational efficiencies driven by continued adoption of centralized platforms and AI-enabled technologies have resulted in reduced controllable operating expenses, particularly payroll and marketing, with management expecting further expense moderation and insurance savings to bolster net margins and NOI growth over the next several years.
  • The value-add renovation program has ramped up to record levels, delivering consistent double-digit ROI and meaningful rent premiums on upgraded units, positioning NexPoint to capture incremental revenue and FFO growth as these higher-yielding units replace legacy leases.
  • Improved access to capital through a new, lower-spread credit facility and disciplined capital recycling is expected to lower interest expense and fund additional accretive investments, directly supporting long-term earnings and FFO expansion.

NexPoint Residential Trust Earnings and Revenue Growth

NexPoint Residential Trust Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming NexPoint Residential Trust's revenue will grow by 4.0% annually over the next 3 years.
  • Analysts are not forecasting that NexPoint Residential Trust will become profitable in next 3 years. To represent the Analyst Price Target as a Future PE Valuation we will estimate NexPoint Residential Trust's profit margin will increase from -19.5% to the average US Residential REITs industry of 18.0% in 3 years.
  • If NexPoint Residential Trust's profit margin were to converge on the industry average, you could expect earnings to reach $51.6 million (and earnings per share of $2.06) by about September 2028, up from $-49.7 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 22.5x on those 2028 earnings, up from -17.4x today. This future PE is lower than the current PE for the US Residential REITs industry at 32.5x.
  • Analysts expect the number of shares outstanding to decline by 0.15% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 9.41%, as per the Simply Wall St company report.

NexPoint Residential Trust Future Earnings Per Share Growth

NexPoint Residential Trust Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Persistent new supply and elevated competition in key markets like Phoenix are resulting in material occupancy declines and negative new lease rate pressure, causing increased use of concessions and potentially putting downward pressure on rental revenue and net operating income margins in the long run.
  • Ongoing elevated capital expenditures on non-revenue generating maintenance-such as roof replacements, parking, and siding-could continue to erode profitability if not normalized, pressuring net margins and potentially impacting funds available for growth or distributions.
  • Concentration in Sun Belt markets that are experiencing localized oversupply, such as Phoenix and Atlanta, exposes NexPoint to regional risks from oversupply cycles and regulatory changes, threatening both occupancy rates and revenue stability.
  • Normalization of expense growth and favorable insurance renewal savings may be temporary, with long-term risks of rising property insurance costs and inflationary pressures on construction and labor potentially reversing recent margin improvements and impacting long-term earnings.
  • NXRT's negative year-over-year same-store NOI growth and moderation of rent growth across several core markets point to market fundamentals that could remain soft if secular demographic trends weaken or if population and job growth slow, which would limit revenue expansion and compress earnings over time.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $35.5 for NexPoint Residential Trust based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $40.0, and the most bearish reporting a price target of just $33.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $286.3 million, earnings will come to $51.6 million, and it would be trading on a PE ratio of 22.5x, assuming you use a discount rate of 9.4%.
  • Given the current share price of $34.1, the analyst price target of $35.5 is 3.9% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives