Loading...

Medidata Partnership And AI Launch Will Expand Global Reach

Published
11 Feb 25
Updated
25 Nov 25
n/a
n/a
AnalystConsensusTarget's Fair Value
n/a
Loading
1Y
121.9%
7D
-6.5%

Author's Valuation

AU$3.326.4% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update 25 Nov 25

CGS: Share Buyback Completion Will Support Higher Profit Margins Ahead

Analysts have maintained their price target for Cogstate at $3.30, citing steady profit margin expectations and only minor adjustments to forecasted discount rate, future P/E, and revenue growth assumptions.

Valuation Changes

  • Fair Value estimate remains unchanged at A$3.30 per share.
  • Discount Rate has increased slightly from 7.76% to 7.77%.
  • Revenue Growth assumptions have decreased slightly from 10.31% to 10.19%.
  • Net Profit Margin has improved slightly from 23.12% to 23.21%.
  • Future P/E ratio has decreased slightly from 26.20x to 25.92x.

Key Takeaways

  • Expansion through partnerships, demographic trends, and AI-driven products is broadening Cogstate's market reach and supporting stronger revenue growth and operating leverage.
  • Diversification into new indications and recurring revenue streams, coupled with investment in proprietary technology, positions Cogstate for sustainable margin and earnings growth.
  • Heavy reliance on pharma partnerships, rising investment costs, competitive threats, and regulatory challenges threaten revenue stability, margin growth, and successful market diversification.

Catalysts

About Cogstate
    A neuroscience technology company, engages in the creation, validation, and commercialization of digital brain health assessments used in both academic and industry-sponsored research.
What are the underlying business or industry changes driving this perspective?
  • The new partnership with Medidata is catalyzing significant expansion into additional CNS indications and geographies, meaning Cogstate's addressable market and contract pipeline are both set to grow rapidly. This should support future revenue growth and improve operating leverage as more deals close and adoption widens.
  • Ongoing demographic shifts-including the aging global population and heightened focus on early detection of cognitive decline-are fueling rising demand for scalable, digital cognitive assessments, directly supporting higher testing volumes and expanded market opportunities, which will drive top-line growth for Cogstate.
  • Cogstate's upcoming commercial launch of its first AI-powered products will enhance automation and differentiation, improving test accuracy and efficiency. This can enable price premiums, support gross margin expansion, and drive higher net margin in the medium to long term.
  • Diversification into mood, psychiatric, and rare disorders, along with greater use of Cogstate's technology for early Alzheimer's screening, is reducing revenue concentration risk and broadening recurring revenue streams, supporting more consistent earnings growth.
  • Proven operating leverage-with revenue and profit growing faster than headcount or costs-combined with ongoing investment in proprietary technology and global partnerships, sets the stage for margin expansion and accelerated earnings growth as industry adoption of digital cognitive tools increases.

Cogstate Earnings and Revenue Growth

Cogstate Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Cogstate's revenue will grow by 7.6% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 19.1% today to 21.5% in 3 years time.
  • Analysts expect earnings to reach $14.3 million (and earnings per share of $0.08) by about September 2028, up from $10.1 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 20.0x on those 2028 earnings, up from 18.6x today. This future PE is lower than the current PE for the AU Healthcare Services industry at 59.0x.
  • Analysts expect the number of shares outstanding to decline by 1.74% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.42%, as per the Simply Wall St company report.

Cogstate Future Earnings Per Share Growth

Cogstate Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Dependence on rapid CNS drug development and large pharmaceutical contracts, especially in Alzheimer's and psychiatric indications, exposes Cogstate to revenue volatility if industry progress slows, pharma R&D budgets contract, or clinical trial pipelines shift direction. This may impact top-line revenue growth and contracted backlog.
  • Intensified investment in new AI-based products, data engineering, and regional expansion could raise OpEx at a pace that compresses net margins, particularly if anticipated revenue growth from these investments fails to materialize as planned.
  • The company's confidence in competitive moats-such as proprietary data and regulatory hurdles-may be undermined by larger digital health or AI incumbents accelerating their own validated offerings, which could erode Cogstate's pricing power and dampen future revenue and earnings.
  • Declining Healthcare segment revenue and reliance on renegotiated agreements (e.g., with Eisai) highlight ongoing risk in diversifying beyond Clinical Trials and suggest difficulty in Healthcare market penetration, potentially limiting future revenue diversification and margin expansion.
  • Increasing global data regulations (GDPR, HIPAA) and heightened industry scrutiny on data privacy may elevate compliance costs and slow digital product adoption across borders, negatively impacting free cash flow, net margins, and international expansion opportunities over the long term.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of A$2.19 for Cogstate based on their expectations of its future earnings growth, profit margins and other risk factors.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $66.2 million, earnings will come to $14.3 million, and it would be trading on a PE ratio of 20.0x, assuming you use a discount rate of 7.4%.
  • Given the current share price of A$1.69, the analyst price target of A$2.19 is 22.6% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives