Loading...

FDA Clearance And AI Advances Will Unlock Future Markets

Published
14 Apr 25
Updated
05 Sep 25
AnalystConsensusTarget's Fair Value
AU$0.15
40.0% undervalued intrinsic discount
05 Sep
AU$0.09
Loading
1Y
-33.3%
7D
-18.2%

Author's Valuation

AU$0.1540.0% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update05 Sep 25

As key valuation metrics such as the Future P/E and Discount Rate for CurveBeam AI showed only marginal shifts, the analyst consensus price target was maintained at A$0.15.


What's in the News


  • Auditor PricewaterhouseCoopers LLP expressed substantial doubt about CurveBeam AI's ability to continue as a going concern in the latest annual filing.

Valuation Changes


Summary of Valuation Changes for CurveBeam AI

  • The Consensus Analyst Price Target remained effectively unchanged, at A$0.15.
  • The Future P/E for CurveBeam AI remained effectively unchanged, moving only marginally from 11.41x to 11.23x.
  • The Discount Rate for CurveBeam AI remained effectively unchanged, moving only marginally from 8.21% to 8.31%.

Key Takeaways

  • Regulatory advancements, AI-driven workflow enhancements, and vendor financing are set to drive revenue growth and expand CurveBeam AI's market reach in healthcare imaging.
  • Diversification across products, applications, geographies, and customer segments decreases risk and supports stable, recurring revenue as orthopedic imaging demand rises.
  • Regulatory and reimbursement delays, cash constraints, and dependence on distribution partners threaten revenue growth, market adoption, and long-term financial sustainability.

Catalysts

About CurveBeam AI
    Engages in the development and manufacture of point-of care specialized weight bearing medical imaging equipment in Europe, North America and internationally.
What are the underlying business or industry changes driving this perspective?
  • Upcoming FDA clearance for bone mineral density (BMD) capabilities and validation/commercial tie-ins for HiRise and new scan protocols (including for the #2 and #3 knee replacement providers) are expected to significantly expand CurveBeam AI's addressable market and accelerate revenue growth once regulatory hurdles are cleared.
  • The anticipated roll-out of an $18M vendor financing facility will lower financial barriers for hospitals and ambulatory clinics in acquiring CurveBeam AI devices, supporting increased sales volumes and near-term cash flows, thus directly impacting top-line revenue and reducing receivables risk.
  • Integration and enhancements of proprietary AI-powered motion correction and metal artifact reduction algorithms are strengthening clinical value and workflow efficiency; this positions CurveBeam AI to exploit rising adoption of artificial intelligence in healthcare, supporting higher software-driven gross margins going forward.
  • Aging population demographics and a global increase in musculoskeletal disorders are driving secular growth in demand for advanced, lower-radiation imaging solutions, favoring sustained long-term volume growth and underpinning expectations for robust recurring revenue streams.
  • Expansion into pediatric and broader orthopedic applications, increased direct sales efforts (outside of the Stryker channel), and penetration into new geographies (Europe, Australia, and Asia) diversify the company's customer base and revenue sources, lowering dependency risk and supporting future earnings stability.

CurveBeam AI Earnings and Revenue Growth

CurveBeam AI Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming CurveBeam AI's revenue will grow by 52.3% annually over the next 3 years.
  • Analysts assume that profit margins will increase from -139.2% today to 15.5% in 3 years time.
  • Analysts expect earnings to reach A$6.6 million (and earnings per share of A$0.01) by about September 2028, up from A$-16.8 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 11.4x on those 2028 earnings, up from -3.3x today. This future PE is lower than the current PE for the AU Medical Equipment industry at 34.5x.
  • Analysts expect the number of shares outstanding to grow by 0.12% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 8.21%, as per the Simply Wall St company report.

CurveBeam AI Future Earnings Per Share Growth

CurveBeam AI Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Persistent regulatory and validation delays, particularly with the HiRise product and robotics integration, expose CurveBeam AI to unpredictability in time-to-market, potentially delaying or reducing revenue and resulting in missed growth opportunities.
  • Heavy reliance on a single distribution partnership (Stryker Foot & Ankle in the U.S.) and a concentrated customer base makes the company vulnerable to lost accounts or shifts in partner priorities, which could cause revenue volatility and earnings risk.
  • The company's sales growth remains only incremental year-over-year with low purchase order volumes and limited market penetration in core and expansion geographies, posing a risk to sustained revenue growth and margin expansion in the long term.
  • Ongoing requirement for nondilutive and alternative sources of capital-including new vendor financing facilities and R&D tax incentives-reflects thin cash reserves, raising concerns over long-term liquidity, the potential need for shareholder dilution, and the sustainability of positive net margins.
  • Delays or uncertainties in reimbursement (such as German scan reimbursement rates), coupled with patient motion and technical risks in product usage, could impede adoption and negatively affect both average selling prices and purchase volumes, ultimately suppressing earnings growth.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of A$0.15 for CurveBeam AI based on their expectations of its future earnings growth, profit margins and other risk factors.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be A$42.7 million, earnings will come to A$6.6 million, and it would be trading on a PE ratio of 11.4x, assuming you use a discount rate of 8.2%.
  • Given the current share price of A$0.14, the analyst price target of A$0.15 is 6.7% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives