Lendlease GroupLLC
LLC logo
Fair Value
AU$3.97
Share price10 Jul
AU$2.7630.5% undervalued intrinsic discount
Loading
1Y-51.41%
7D-12.10%

Restructuring And Divestment Will Refocus International Operations

Analyst Consensus Target compiles analysts opinions to create narratives on stocks using the Analysts Consensus Price Target, forecasted revenue and earnings figures, as well as the transcripts of earnings calls.

Published
03 May 25
Updated
10 Jul 26
Views
398
Not Invested

Last Update 10 Jul 26

Fair value Decreased 13%

LLC: Capital Light JV And Deleveraging Will Underpin Future Upside

Analysts have reduced their price target for Lendlease Group from A$4.58 to A$3.97, citing updated assumptions on revenue growth, profit margins and future P/E expectations.

What’s in the News for Lendlease Group

  • Lendlease Group has entered a £24b joint venture with The Crown Estate as part of a shift toward a capital light, fee driven development management model. (Source: Recent News Stories)
  • The move is intended to simplify the business, reduce balance sheet risk, and support capital recycling and deleveraging targeted by FY26. (Source: Recent News Stories)
  • The company highlights an extensive global urban regeneration pipeline across London, New York, Singapore, and Australia as a potential earnings driver for its development activities. (Source: Recent News Stories)
  • Lendlease shares have shown recent volatility, with a fall of 3.72% followed by a rebound of 4.00%, as investors focus on execution risks and portfolio simplification efforts. (Source: Recent News Stories)
  • Market attention remains on Lendlease Group’s ability to carry out its restructuring plans and progress international development projects in the current interest rate and construction cost backdrop. (Source: Recent News Stories)

Valuation Changes for Lendlease Group

  • Fair Value: A$4.58 has been reduced to A$3.97, indicating a moderate cut to the assessed valuation level.
  • Discount Rate: Held steady at 12.08%, with no change in the required return assumption.
  • Revenue Growth: Adjusted from 23.46% to 30.83%, reflecting a higher assumed A$ revenue growth rate.
  • Net Profit Margin: Reduced from 3.46% to 2.02%, pointing to a lower expected A$ earnings contribution per dollar of revenue.
  • Future P/E: Increased from 11.18x to 13.94x, indicating a higher assumed valuation multiple on future earnings.
7 viewsusers have viewed this narrative update

Key Takeaways

  • Cost reduction and divestment efforts may enhance net margins and focus on high-margin core operations.
  • Growth through development ventures and increased funds under management could boost future revenue and earnings.
  • High construction costs, project productivity issues, and divestment challenges threaten Lendlease's financial stability, with potential impacts on profit margins and cash flow.

Catalysts

About Lendlease Group
    Operates as an integrated real estate and investment company in Australia, Asia, Europe, and the Americas.
What are the underlying business or industry changes driving this perspective?
  • Lendlease's restructuring and cost reduction initiatives are expected to yield $125 million in cost savings by the end of FY '25, potentially improving net margins.
  • Capital recycling efforts aim to raise $2.8 billion in FY '25, which could reduce debt and strengthen the balance sheet, positively impacting future earnings.
  • The divestment of international construction operations is anticipated to be completed ahead of schedule, likely reducing risk and focusing on higher-margin core operations, which can enhance net margins.
  • Lendlease's focus on development and investment management through joint ventures and new project launches positions it for growth, potentially increasing revenue and earnings.
  • The group aims to grow funds under management with new mandates and development initiatives, expected to support revenue growth and increased earnings over the next few years.
Lendlease Group Earnings and Revenue Growth

Lendlease Group Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?

  • Analysts are assuming Lendlease Group's revenue will grow by 30.8% annually over the next 3 years.
  • Analysts assume that profit margins will increase from -2.3% today to 2.0% in 3 years time.
  • Analysts expect earnings to reach A$274.3 million (and earnings per share of A$0.38) by about July 2029, up from -A$141.0 million today.
  • In order for the above numbers to justify the price target of the analysts, the company would need to trade at a PE ratio of 14.0x on those 2029 earnings, up from -14.8x today. This future PE is greater than the current PE for the AU Real Estate industry at 11.6x.
  • Analysts expect the number of shares outstanding to grow by 0.12% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 12.08%, as per the Simply Wall St company report.

Risks

What could happen that would invalidate this narrative?
  • Lendlease faces risks from high construction costs and productivity issues impacting specific projects, potentially leading to losses that could affect net margins and operating profits.
  • The company's strategy to divest from international construction presents execution challenges, which if not managed well, could lead to financial shortfalls impacting their balance sheet and cash flows.
  • There are uncertainties regarding Lendlease's ability to successfully complete and profit from key asset sales, such as TRX Retail and Ardor Gardens, which could impact cash flow and profit realization.
  • The group's elevated gearing levels pose a risk, as failure to achieve target recycling of capital could strain their financials and impact interest and finance costs.
  • Market-driven impairments, such as those witnessed at Victoria Cross, reflect vulnerabilities in asset valuations, which could negatively affect statutory profit and balance sheet strength.

Valuation

How have all the factors above been brought together to estimate a fair value?

  • The analysts have a consensus price target of A$3.97 for Lendlease Group based on their expectations of its future earnings growth, profit margins and other risk factors.
  • However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of A$5.0, and the most bearish reporting a price target of just A$2.85.
  • In order for you to agree with the analysts, you'd need to believe that by 2029, revenues will be A$13.6 billion, earnings will come to A$274.3 million, and it would be trading on a PE ratio of 14.0x, assuming you use a discount rate of 12.1%.
  • Given the current share price of A$3.06, the analyst price target of A$3.97 is 22.9% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

Have other thoughts on Lendlease Group?

Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.

Create Narrative

How well do narratives help inform your perspective?

Comments

0 comments

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value vs Share Price

AU$3.97
vs AU$2.7630.5% undervalued intrinsic discount
PastFuture-2b17b2015201820212024202620272029Revenue AU$13.6bEarnings AU$274.3m
30.8%
Revenue growth
2%
Profit margin

Recent News & Updates

No updates

Recent updates

No updates

Stay ahead on Lendlease Group

  • Fair value estimate changes
  • Narrative and analyst updates
  • Key company announcements

Company analysis

Reasonable growth potential and fair value.

Market capAU$1.9b
PB0.4x
Estimated Growth15.6%
Dividend Yield5.7%
Full analysis

CEO & management

Penelope Ransom
CEO
3.0yrs
CEO Tenure

Operates as a real estate company in Australia, Singapore, Malaysia, China, Japan, the United Kingdom, Italy, and the United States.